COUSINS PROPERTIES INC CUZ

Latest FY: 2025 Real Estate REIT - Office
Market Price $29.68
Market Cap $4.92B
P/E Ratio 123.69
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↑16.0% YoY
$993.82M
3-Yr CAGR: 9.2%
Net Income ↓-11.9% YoY
$40.50M
Net Margin: 4.1%
Free Cash Flow ↓-8.4% YoY
$135.04M
FCF Yield: 2.74%
EPS (Diluted) ↓-20.0% YoY
$0.24
Basic: $0.24
Return on Equity Efficiency
0.9%
ROA: 551.9%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (CUZ)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $259.2M $172.3M $79.1M $0.31 $111.3M
FY 2017 $466.2M +79.8% $340.7M $216.3M +173.4% $0.52 +67.7% $211.6M
FY 2018 $475.2M +1.9% $310.5M $79.2M -63.4% $0.19 -63.5% $229.0M
FY 2019 $657.5M +38.4% $435.4M $150.4M +90.0% $1.17 +515.8% $303.2M
FY 2020 $740.3M +12.6% $489.5M $237.3M +57.7% $1.60 +36.8% $351.1M
FY 2021 $755.1M +2.0% $495.6M $278.6M +17.4% $1.87 +16.9% $389.5M
FY 2022 $762.3M +1.0% $503.9M $166.8M -40.1% $1.11 -40.6% $365.2M $22.9M
FY 2023 $802.9M +5.3% $536.4M $83.0M -50.3% $0.55 -50.5% $368.4M $88.8M +287.5%
FY 2024 $856.8M +6.7% $576.1M $46.0M -44.6% $0.30 -45.5% $400.2M $147.5M +66.0%
FY 2025 $993.8M +16.0% $679.3M $40.5M -11.9% $0.24 -20.0% $402.3M $135.0M -8.4%
$

Valuation

Market Price $29.68
Market Cap $4.92B
Enterprise Value $8.26B
P/E Ratio 123.69
P/B Ratio 1.04
FCF Yield 2.74%
Dividend Yield 4.31%
Shares Outstanding 164,540,300
%

Profitability & Margins

Gross Margin 68.35%
Operating Margin 67.75%
Net Margin 4.08%
Return on Equity (ROE) 0.87%
Return on Assets (ROA) 551.89%
Asset Turnover 135.42x
Revenue 3-Yr CAGR 9.24%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 0.714
Debt / Assets 455.214
Cash & Equivalents $5.72M
Total Debt $3.34B
Book Value / Share $28.44
💧

Cash Flow Efficiency

Operating Cash Flow $402.27M
Capital Expenditures (CapEx) $267.23M
Free Cash Flow $135.04M
OCF / Revenue 40.48%
FCF / Revenue 13.59%
FCF 3-Yr CAGR 80.60%
🏷️

Per Share Metrics

EPS (Diluted) $0.24
EPS (Basic) $0.24
Dividends / Share $1.28
Book Value / Share $28.44
EPS YoY Growth -20.00%
🏛️

Balance Sheet (FY 2025)

Total Assets $7.34M
Total Liabilities $4.19B
Stockholders' Equity $4.68B
Current Assets $7.34M
Current Liabilities N/A