← DARLING INGREDIENTS INC. DAR
Market Price
$67.04
Market Cap
$10.45B
P/E Ratio
171.90
Revenue (FY 2026)
0.0% YoY
$6.14B
3-Yr CAGR: -3.3%
Net Income
0.0% YoY
$62.80M
Net Margin: 1.0%
Free Cash Flow
0.0% YoY
$679.24M
FCF Yield: 6.50%
EPS (Diluted)
0.0% YoY
$0.39
Basic: $0.40
Return on Equity
Efficiency
1.3%
ROA: 0.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (DAR)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2021: Revenue YoY (+0.0%) is identical to Gross Profit YoY (+0.0%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
- FY 2021: Revenue YoY (+0.0%) is identical to Net Income YoY (+0.0%). Verify the underlying Revenue and Net Income values for FY 2021 and FY 2020.
- FY 2026: Revenue YoY (+0.0%) is identical to Gross Profit YoY (+0.0%). Verify the underlying Revenue and Gross Profit values for FY 2026 and FY 2025.
- FY 2026: Revenue YoY (+0.0%) is identical to Net Income YoY (+0.0%). Verify the underlying Revenue and Net Income values for FY 2026 and FY 2025.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | $3,662.3M | — | $786.4M | $128.5M | — | $0.77 | — | $410.6M | $136.4M | — |
| FY 2018 | $3,387.7M | -7.5% | $740.6M | $101.5M | -21.0% | $0.60 | -22.1% | $398.6M | $76.7M | -43.8% |
| FY 2019 | $3,363.9M | -0.7% | $774.8M | $312.6M | +208.0% | $1.86 | +210.0% | $362.6M | $3.1M | -95.9% |
| FY 2020 | $3,571.9M | +6.2% | $883.1M | $296.8M | -5.0% | $1.78 | -4.3% | $624.7M | $344.5M | +10,932.2% |
| FY 2021 | $3,571.9M | 0.0% | $883.1M | $296.8M | 0.0% | $1.78 | 0.0% | $624.7M | $344.5M | 0.0% |
| FY 2022 | $4,741.4M | +32.7% | $1,529.6M | $737.7M | +148.5% | $4.49 | +152.2% | $813.7M | $422.4M | +22.6% |
| FY 2023 | $6,788.1M | +43.2% | $1,645.0M | $647.7M | -12.2% | $3.99 | -11.1% | $899.3M | $343.8M | -18.6% |
| FY 2024 | $5,715.2M | -15.8% | $1,277.8M | $278.9M | -56.9% | $1.73 | -56.6% | $839.3M | $506.8M | +47.4% |
| FY 2025 | $6,135.9M | +7.4% | $1,473.5M | $62.8M | -77.5% | $0.39 | -77.5% | $1,059.7M | $679.2M | +34.0% |
| FY 2026 | $6,135.9M | 0.0% | $1,473.5M | $62.8M | 0.0% | $0.39 | 0.0% | $1,059.7M | $679.2M | 0.0% |
Valuation
Market Price
$67.04
Market Cap
$10.45B
Enterprise Value
$10.51B
P/E Ratio
171.90
P/B Ratio
2.22
FCF Yield
6.50%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
24.01%
Operating Margin
4.46%
Net Margin
1.02%
Return on Equity (ROE)
1.31%
Return on Assets (ROA)
0.61%
Asset Turnover
0.60x
Revenue 3-Yr CAGR
-3.31%
Financial Health & Liquidity
Current Ratio
0.08
Cash Ratio
0.18
Debt / Equity
0.031
Debt / Assets
0.015
Cash & Equivalents
$88.67M
Total Debt
$150.43M
Book Value / Share
$30.26
Cash Flow Efficiency
Operating Cash Flow
$1.06B
Capital Expenditures (CapEx)
$380.48M
Free Cash Flow
$679.24M
OCF / Revenue
17.27%
FCF / Revenue
11.07%
FCF 3-Yr CAGR
25.48%
Per Share Metrics
EPS (Diluted)
$0.39
EPS (Basic)
$0.40
Dividends / Share
N/A
Book Value / Share
$30.26
EPS YoY Growth
0.00%
Balance Sheet (FY 2026)
Total Assets
$10.30B
Total Liabilities
$10.30B
Stockholders' Equity
$4.81B
Current Assets
$40.13M
Current Liabilities
$485.50M