← DROPBOX, INC. DBX
Market Price
$34.42
Market Cap
$8.38B
P/E Ratio
N/A
Revenue (FY 2025)
↓-1.1% YoY
$2.52B
3-Yr CAGR: 2.7%
Net Income
↑12.4% YoY
$508.40M
Net Margin: 20.2%
Free Cash Flow
↑6.8% YoY
$930.80M
FCF Yield: 11.10%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
N/A
ROA: 17.9%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (DBX)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | $1,106.8M | — | $737.9M | $-111.7M | — | — | — | $330.3M | $305.0M | — |
| FY 2018 | $1,391.7M | +25.7% | $997.0M | $-484.9M | -334.1% | — | — | $425.4M | $362.4M | +18.8% |
| FY 2019 | $1,661.3M | +19.4% | $1,250.3M | $-52.7M | +89.1% | — | — | $528.5M | $392.4M | +8.3% |
| FY 2020 | $1,913.9M | +15.2% | $1,499.3M | $-256.3M | -386.3% | — | — | $570.8M | $490.7M | +25.1% |
| FY 2021 | $2,157.9M | +12.7% | $1,713.7M | $335.8M | +231.0% | — | — | $729.8M | $707.7M | +44.2% |
| FY 2022 | $2,324.9M | +7.7% | $1,880.7M | $553.2M | +64.7% | — | — | $797.3M | $763.5M | +7.9% |
| FY 2023 | $2,501.6M | +7.6% | $2,023.1M | $453.6M | -18.0% | — | — | $783.7M | $759.4M | -0.5% |
| FY 2024 | $2,548.2M | +1.9% | $2,103.1M | $452.3M | -0.3% | — | — | $894.1M | $871.6M | +14.8% |
| FY 2025 | $2,521.0M | -1.1% | $2,020.2M | $508.4M | +12.4% | — | — | $951.8M | $930.8M | +6.8% |
Valuation
Market Price
$34.42
Market Cap
$8.38B
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
N/A
FCF Yield
11.10%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
80.13%
Operating Margin
15.83%
Net Margin
20.17%
Return on Equity (ROE)
N/A
Return on Assets (ROA)
17.87%
Asset Turnover
0.89x
Revenue 3-Yr CAGR
2.74%
Financial Health & Liquidity
Current Ratio
0.60
Cash Ratio
7.32
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$891.30M
Total Debt
N/A
Book Value / Share
N/A
Cash Flow Efficiency
Operating Cash Flow
$951.80M
Capital Expenditures (CapEx)
$21.00M
Free Cash Flow
$930.80M
OCF / Revenue
37.75%
FCF / Revenue
36.92%
FCF 3-Yr CAGR
6.83%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
N/A
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$2.84B
Total Liabilities
$2.84B
Stockholders' Equity
N/A
Current Assets
$73.20M
Current Liabilities
$121.70M