DOVER Corp DOV

Latest FY: 2025 Industrials Specialty Industrial Machinery
Market Price $207.02
Market Cap $27.83B
P/E Ratio 26.07
Quick Peer Compare (Industrials):
Revenue (FY 2025) ↑4.5% YoY
$8.09B
3-Yr CAGR: -1.7%
Net Income ↓-59.4% YoY
$1.09B
Net Margin: 13.5%
Free Cash Flow ↑21.5% YoY
$1.12B
FCF Yield: 4.02%
EPS (Diluted) ↓-59.2% YoY
$7.94
Basic: $7.99
Return on Equity Efficiency
14.8%
ROA: 588.2%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (DOV)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $6,794.3M $2,472.0M $508.9M $2.63 $862.0M $696.8M
FY 2017 $7,830.4M +15.2% $2,890.4M $811.7M +59.5% $4.16 +58.5% $821.6M $624.8M -10.3%
FY 2018 $6,992.1M -10.7% $2,559.6M $570.3M -29.7% $3.75 -9.9% $789.2M $618.2M -1.1%
FY 2019 $7,136.4M +2.1% $2,620.9M $677.9M +18.9% $4.61 +22.9% $945.3M $758.5M +22.7%
FY 2020 $6,683.8M -6.3% $2,474.0M $683.5M +0.8% $4.70 +2.0% $1,104.8M $939.1M +23.8%
FY 2021 $7,907.1M +18.3% $2,969.8M $1,123.8M +64.4% $7.74 +64.7% $1,115.9M $944.4M +0.6%
FY 2022 $8,508.1M +7.6% $3,063.6M $1,065.4M -5.2% $7.42 -4.1% $805.7M $584.8M -38.1%
FY 2023 $8,438.1M -0.8% $3,084.6M $1,056.8M -0.8% $7.52 +1.3% $1,336.3M $1,143.8M +95.6%
FY 2024 $7,745.9M -8.2% $2,958.6M $2,697.1M +155.2% $19.45 +158.6% $1,087.8M $920.3M -19.5%
FY 2025 $8,092.6M +4.5% $3,218.2M $1,094.0M -59.4% $7.94 -59.2% $1,338.0M $1,117.7M +21.5%
$

Valuation

Market Price $207.02
Market Cap $27.83B
Enterprise Value $30.64B
P/E Ratio 26.07
P/B Ratio 3.76
FCF Yield 4.02%
Dividend Yield N/A
Shares Outstanding 134,661,400
%

Profitability & Margins

Gross Margin 39.77%
Operating Margin 16.97%
Net Margin 13.52%
Return on Equity (ROE) 14.77%
Return on Assets (ROA) 588.16%
Asset Turnover 43.51x
Revenue 3-Yr CAGR -1.66%
🛡️

Financial Health & Liquidity

Current Ratio 0.07
Cash Ratio 0.20
Debt / Equity 0.449
Debt / Assets 17.893
Cash & Equivalents $513.08M
Total Debt $3.33B
Book Value / Share $54.99
💧

Cash Flow Efficiency

Operating Cash Flow $1.34B
Capital Expenditures (CapEx) $220.26M
Free Cash Flow $1.12B
OCF / Revenue 16.53%
FCF / Revenue 13.81%
FCF 3-Yr CAGR 24.10%
🏷️

Per Share Metrics

EPS (Diluted) $7.94
EPS (Basic) $7.99
Dividends / Share N/A
Book Value / Share $54.99
EPS YoY Growth -59.18%
🏛️

Balance Sheet (FY 2025)

Total Assets $186.00M
Total Liabilities $2.52B
Stockholders' Equity $7.41B
Current Assets $186.00M
Current Liabilities $2.52B