DiamondRock Hospitality Co DRH

Latest FY: 2025 Real Estate REIT - Hotel & Motel
Market Price $12.34
Market Cap $2.51B
P/E Ratio 28.05
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↓-0.8% YoY
$1.12B
3-Yr CAGR: 3.8%
Net Income ↑111.1% YoY
$101.43M
Net Margin: 9.1%
Free Cash Flow ↑13.5% YoY
$162.09M
FCF Yield: 6.45%
EPS (Diluted) ↑144.4% YoY
$0.44
Basic: $0.44
Return on Equity Efficiency
7.0%
ROA: 3.4%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (DRH)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $896.6M $854.8M $114.8M $0.57 $215.6M
FY 2017 $870.0M -3.0% $831.5M $91.9M -20.0% $0.46 -19.3% $204.5M
FY 2018 $863.7M -0.7% $822.7M $87.8M -4.5% $0.43 -6.5% $219.3M
FY 2019 $938.1M +8.6% $891.5M $183.5M +109.0% $0.90 +109.3% $193.3M
FY 2020 $299.5M -68.1% $245.5M $-394.4M -314.9% $-1.97 -318.9% $-83.7M
FY 2021 $567.1M +89.4% $530.1M $-194.6M +50.7% $-0.96 +51.3% $-2.3M
FY 2022 $1,001.5M +76.6% $963.2M $109.3M +156.2% $0.47 +149.0% $206.2M $138.6M
FY 2023 $1,074.9M +7.3% $1,009.8M $86.3M -21.0% $0.36 -23.4% $237.6M $151.2M +9.1%
FY 2024 $1,129.9M +5.1% $1,064.4M $48.0M -44.4% $0.18 -50.0% $224.4M $142.8M -5.6%
FY 2025 $1,120.5M -0.8% $1,057.7M $101.4M +111.1% $0.44 +144.4% $243.7M $162.1M +13.5%
$

Valuation

Market Price $12.34
Market Cap $2.51B
Enterprise Value $3.54B
P/E Ratio 28.05
P/B Ratio 1.74
FCF Yield 6.45%
Dividend Yield 2.92%
Shares Outstanding 204,490,600
%

Profitability & Margins

Gross Margin 94.40%
Operating Margin 0.60%
Net Margin 9.05%
Return on Equity (ROE) 7.01%
Return on Assets (ROA) 3.38%
Asset Turnover 0.37x
Revenue 3-Yr CAGR 3.81%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 0.759
Debt / Assets 0.366
Cash & Equivalents $68.08M
Total Debt $1.10B
Book Value / Share $7.08
💧

Cash Flow Efficiency

Operating Cash Flow $243.65M
Capital Expenditures (CapEx) $81.56M
Free Cash Flow $162.09M
OCF / Revenue 21.74%
FCF / Revenue 14.47%
FCF 3-Yr CAGR 5.36%
🏷️

Per Share Metrics

EPS (Diluted) $0.44
EPS (Basic) $0.44
Dividends / Share $0.36
Book Value / Share $7.08
EPS YoY Growth 144.44%
🏛️

Balance Sheet (FY 2025)

Total Assets $3.00B
Total Liabilities $1.55B
Stockholders' Equity $1.45B
Current Assets N/A
Current Liabilities N/A