← Driven Brands Holdings Inc. DRVN
Market Price
$12.94
Market Cap
$2.12B
P/E Ratio
N/A
Revenue (FY 2025)
↓-20.4% YoY
$1.86B
3-Yr CAGR: -2.9%
Net Income
↑24,089.2% YoY
$132.07M
Net Margin: 7.1%
Free Cash Flow
↑45.2% YoY
$326.76M
FCF Yield: 15.43%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
22.7%
ROA: 21.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (DRVN)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2019 | $600.3M | — | $543.4M | $7.8M | — | — | — | $41.4M | $32.6M | — |
| FY 2020 | $904.2M | +50.6% | $808.6M | $-4.2M | -154.4% | — | — | $84.0M | $78.3M | +140.1% |
| FY 2021 | $1,467.3M | +62.3% | $1,391.4M | $9.5M | +326.2% | — | — | $283.8M | $279.1M | +256.6% |
| FY 2022 | $2,033.2M | +38.6% | $1,919.1M | $43.2M | +352.7% | — | — | $197.2M | $178.3M | -36.1% |
| FY 2023 | $2,304.0M | +13.3% | $2,139.8M | $-46.8M | -208.4% | — | — | $235.2M | $201.5M | +13.0% |
| FY 2024 | $2,339.6M | +1.5% | $2,182.6M | $0.5M | +101.2% | — | — | $241.4M | $225.0M | +11.7% |
| FY 2025 | $1,862.4M | -20.4% | $1,741.2M | $132.1M | +24,089.2% | — | — | $330.5M | $326.8M | +45.2% |
Valuation
Market Price
$12.94
Market Cap
$2.12B
Enterprise Value
$4.67B
P/E Ratio
N/A
P/B Ratio
3.67
FCF Yield
15.43%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
93.49%
Operating Margin
12.41%
Net Margin
7.09%
Return on Equity (ROE)
22.72%
Return on Assets (ROA)
21.59%
Asset Turnover
3.04x
Revenue 3-Yr CAGR
-2.88%
Financial Health & Liquidity
Current Ratio
1.28
Cash Ratio
0.20
Debt / Equity
4.562
Debt / Assets
4.335
Cash & Equivalents
$95.51M
Total Debt
$2.65B
Book Value / Share
$3.53
Cash Flow Efficiency
Operating Cash Flow
$330.54M
Capital Expenditures (CapEx)
$3.79M
Free Cash Flow
$326.76M
OCF / Revenue
17.75%
FCF / Revenue
17.54%
FCF 3-Yr CAGR
22.37%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$3.53
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$611.76M
Total Liabilities
$477.67M
Stockholders' Equity
$581.43M
Current Assets
$611.76M
Current Liabilities
$477.67M