← e.l.f. Beauty, Inc. ELF
Market Price
$91.58
Market Cap
$5.47B
P/E Ratio
208.12
Revenue (FY 2026)
↑24.6% YoY
$1.64B
3-Yr CAGR: 41.4%
Net Income
↓-76.5% YoY
$26.32M
Net Margin: 1.6%
Free Cash Flow
↑64.8% YoY
$190.06M
FCF Yield: 3.47%
EPS (Diluted)
↓-77.1% YoY
$0.44
Basic: $0.45
Return on Equity
Efficiency
2.3%
ROA: 1.1%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (ELF)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $229.6M | — | $132.2M | $5.3M | — | $-39.47 | — | $2.1M | $-7.1M | — |
| FY 2017 | $269.9M | +17.6% | $164.7M | $33.5M | +530.1% | $0.68 | +101.7% | $12.4M | $4.8M | +168.1% |
| FY 2018 | $267.4M | -0.9% | $162.7M | $15.5M | -53.6% | $0.32 | -52.9% | $55.6M | $46.7M | +866.3% |
| FY 2019 | — | — | — | — | — | — | — | — | — | — |
| FY 2020 | $282.9M | — | $181.1M | $17.9M | — | $0.35 | — | $44.3M | $34.9M | — |
| FY 2021 | $318.1M | +12.5% | $206.2M | $6.2M | -65.2% | $0.12 | -65.7% | $29.5M | $23.0M | -34.1% |
| FY 2022 | $392.2M | +23.3% | $251.7M | $21.8M | +249.3% | $0.41 | +241.7% | $19.5M | $14.7M | -36.1% |
| FY 2023 | $578.8M | +47.6% | $390.4M | $61.5M | +182.6% | $1.11 | +170.7% | $101.9M | $100.2M | +581.6% |
| FY 2024 | $1,023.9M | +76.9% | $724.1M | $127.7M | +107.5% | $2.21 | +99.1% | $71.2M | $62.5M | -37.6% |
| FY 2025 | $1,313.5M | +28.3% | $935.7M | $112.1M | -12.2% | $1.92 | -13.1% | $133.8M | $115.3M | +84.5% |
| FY 2026 | $1,636.5M | +24.6% | $1,157.3M | $26.3M | -76.5% | $0.44 | -77.1% | $212.5M | $190.1M | +64.8% |
Valuation
Market Price
$91.58
Market Cap
$5.47B
Enterprise Value
$6.13B
P/E Ratio
208.12
P/B Ratio
4.81
FCF Yield
3.47%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
70.72%
Operating Margin
4.50%
Net Margin
1.61%
Return on Equity (ROE)
2.33%
Return on Assets (ROA)
1.10%
Asset Turnover
0.68x
Revenue 3-Yr CAGR
41.40%
Financial Health & Liquidity
Current Ratio
0.57
Cash Ratio
1.59
Debt / Equity
0.840
Debt / Assets
0.396
Cash & Equivalents
$289.69M
Total Debt
$949.23M
Book Value / Share
$19.02
Cash Flow Efficiency
Operating Cash Flow
$212.51M
Capital Expenditures (CapEx)
$22.45M
Free Cash Flow
$190.06M
OCF / Revenue
12.99%
FCF / Revenue
11.61%
FCF 3-Yr CAGR
23.80%
Per Share Metrics
EPS (Diluted)
$0.44
EPS (Basic)
$0.45
Dividends / Share
N/A
Book Value / Share
$19.02
EPS YoY Growth
-77.08%
Balance Sheet (FY 2026)
Total Assets
$2.39B
Total Liabilities
$2.39B
Stockholders' Equity
$1.13B
Current Assets
$104.79M
Current Liabilities
$182.47M