EQUINIX INC EQIX

Latest FY: 2025 Real Estate REIT - Specialty
Market Price $1,102.06
Market Cap $105.90B
P/E Ratio 80.09
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↑5.4% YoY
$9.22B
3-Yr CAGR: 8.3%
Net Income ↑65.6% YoY
$1.35B
Net Margin: 14.6%
Free Cash Flow ↓-318.6% YoY
-$400.00M
FCF Yield: -0.38%
EPS (Diluted) ↑61.9% YoY
$13.76
Basic: $13.79
Return on Equity Efficiency
9.5%
ROA: 26.3%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (EQIX)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $3,612.0M $1,791.1M $126.8M $1.79 $1,016.6M $-96.8M
FY 2017 $4,368.4M +20.9% $2,175.3M $233.0M +83.7% $3.00 +67.6% $1,439.2M $60.5M +162.5%
FY 2018 $5,071.7M +16.1% $2,466.2M $365.4M +56.8% $4.56 +52.0% $1,815.4M $-280.7M -564.0%
FY 2019 $5,562.1M +9.7% $2,752.0M $507.4M +38.9% $5.99 +31.4% $1,992.7M
FY 2020 $5,998.5M +7.8% $2,924.2M $369.8M -27.1% $4.18 -30.2% $2,309.8M
FY 2021 $6,635.5M +10.6% $3,163.1M $500.2M +35.3% $5.53 +32.3% $2,547.2M $-204.3M
FY 2022 $7,263.1M +9.5% $3,511.6M $704.3M +40.8% $7.67 +38.7% $2,963.2M $685.2M +435.4%
FY 2023 $8,188.1M +12.7% $3,960.5M $969.2M +37.6% $10.31 +34.4% $3,216.6M $435.6M -36.4%
FY 2024 $8,748.0M +6.8% $4,281.0M $815.0M -15.9% $8.50 -17.6% $3,249.0M $183.0M -58.0%
FY 2025 $9,217.0M +5.4% $4,709.0M $1,350.0M +65.6% $13.76 +61.9% $3,911.0M $-400.0M -318.6%
$

Valuation

Market Price $1,102.06
Market Cap $105.90B
Enterprise Value N/A
P/E Ratio 80.09
P/B Ratio 7.68
FCF Yield -0.38%
Dividend Yield 1.70%
Shares Outstanding 98,624,200
%

Profitability & Margins

Gross Margin 51.09%
Operating Margin 20.05%
Net Margin 14.65%
Return on Equity (ROE) 9.54%
Return on Assets (ROA) 26.34%
Asset Turnover 1.80x
Revenue 3-Yr CAGR 8.27%
🛡️

Financial Health & Liquidity

Current Ratio 1.32
Cash Ratio 0.44
Debt / Equity N/A
Debt / Assets N/A
Cash & Equivalents $1.73B
Total Debt N/A
Book Value / Share $143.53
💧

Cash Flow Efficiency

Operating Cash Flow $3.91B
Capital Expenditures (CapEx) $4.31B
Free Cash Flow -$400.00M
OCF / Revenue 42.43%
FCF / Revenue -4.34%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) $13.76
EPS (Basic) $13.79
Dividends / Share $18.76
Book Value / Share $143.53
EPS YoY Growth 61.88%
🏛️

Balance Sheet (FY 2025)

Total Assets $5.12B
Total Liabilities $3.89B
Stockholders' Equity $14.16B
Current Assets $5.12B
Current Liabilities $3.89B