← Empire State Realty Trust, Inc. ESRT
Market Price
$4.74
Market Cap
$1.48B
P/E Ratio
18.96
Revenue (FY 2025)
↑0.0% YoY
$766.79M
3-Yr CAGR: 1.8%
Net Income
↓-8.5% YoY
$43.40M
Net Margin: 5.7%
Free Cash Flow
$79.90M
FCF Yield: 5.40%
EPS (Diluted)
↓-10.7% YoY
$0.25
Basic: $0.26
Return on Equity
Efficiency
4.1%
ROA: 1.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (ESRT)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $678.0M | — | $606.9M | $51.5M | — | $0.38 | — | $218.6M | $20.9M | — |
| FY 2017 | $712.5M | +5.1% | $644.0M | $62.6M | +21.7% | $0.39 | +2.6% | $191.5M | $-36.7M | -275.6% |
| FY 2018 | $731.5M | +2.7% | $651.9M | $65.6M | +4.7% | $0.39 | 0.0% | $279.0M | $22.5M | +161.4% |
| FY 2019 | $731.3M | -0.0% | $652.1M | $49.4M | -24.6% | $0.28 | -28.2% | $232.6M | $-23.3M | -203.6% |
| FY 2020 | $609.2M | -16.7% | $519.3M | $-16.7M | -133.8% | $-0.10 | -135.7% | $182.3M | $78.2M | +435.3% |
| FY 2021 | $624.1M | +2.4% | $529.7M | $-10.7M | +35.9% | $-0.06 | +40.0% | $212.5M | $-185.9M | -337.6% |
| FY 2022 | $727.0M | +16.5% | $625.8M | $36.4M | +440.2% | $0.22 | +466.7% | $211.2M | $125.2M | +167.4% |
| FY 2023 | $739.6M | +1.7% | $638.1M | $49.0M | +34.6% | $0.30 | +36.4% | $232.5M | $63.3M | -49.4% |
| FY 2024 | $766.8M | +3.7% | $661.5M | $47.4M | -3.3% | $0.28 | -6.7% | $260.9M | — | — |
| FY 2025 | $766.8M | +0.0% | $663.7M | $43.4M | -8.5% | $0.25 | -10.7% | $249.1M | — | — |
Valuation
Market Price
$4.74
Market Cap
$1.48B
Enterprise Value
N/A
P/E Ratio
18.96
P/B Ratio
1.37
FCF Yield
5.40%
Dividend Yield
2.95%
Shares Outstanding
Profitability & Margins
Gross Margin
86.55%
Operating Margin
17.69%
Net Margin
5.66%
Return on Equity (ROE)
4.09%
Return on Assets (ROA)
0.97%
Asset Turnover
0.17x
Revenue 3-Yr CAGR
1.79%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$132.66M
Total Debt
N/A
Book Value / Share
$3.46
Cash Flow Efficiency
Operating Cash Flow
$249.05M
Capital Expenditures (CapEx)
$169.16M
Free Cash Flow
$79.90M
OCF / Revenue
32.48%
FCF / Revenue
10.42%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$0.25
EPS (Basic)
$0.26
Dividends / Share
$0.14
Book Value / Share
$3.46
EPS YoY Growth
-10.71%
Balance Sheet (FY 2025)
Total Assets
$4.47B
Total Liabilities
$2.65B
Stockholders' Equity
$1.06B
Current Assets
N/A
Current Liabilities
N/A