FRANKLIN COVEY CO FC

Latest FY: 2025 Consumer Defensive Education & Training Services
Market Price $20.18
Market Cap $228.15M
P/E Ratio 84.08
Quick Peer Compare (Consumer Defensive):
Revenue (FY 2025) ↓-7.0% YoY
$267.07M
3-Yr CAGR: 0.5%
Net Income ↓-86.9% YoY
$3.07M
Net Margin: 1.1%
Free Cash Flow ↓-63.4% YoY
$20.72M
FCF Yield: 9.08%
EPS (Diluted) ↓-86.2% YoY
$0.24
Basic: $0.24
Return on Equity Efficiency
4.6%
ROA: 2.4%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (FC)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $200.1M $135.2M $7.0M $0.47 $32.7M $28.7M
FY 2017 $185.3M -7.4% $122.7M $-7.2M -202.2% $-0.52 -210.6% $17.4M $10.2M -64.5%
FY 2018 $209.8M +13.2% $148.3M $-5.9M +17.9% $-0.43 +17.3% $16.9M $10.3M +1.6%
FY 2019 $225.4M +7.4% $159.3M $-1.0M +82.6% $-0.07 +83.7% $30.5M $26.3M +154.5%
FY 2020 $198.5M -11.9% $145.4M $-9.4M -822.3% $-0.68 -871.4% $27.6M $23.4M -11.1%
FY 2021 $224.2M +13.0% $172.9M $13.6M +244.4% $0.96 +241.2% $46.2M $44.6M +90.7%
FY 2022 $262.8M +17.3% $201.9M $18.4M +35.3% $1.27 +32.3% $52.3M $49.1M +10.1%
FY 2023 $280.5M +6.7% $213.5M $17.8M -3.5% $1.24 -2.4% $35.7M $31.2M -36.4%
FY 2024 $287.2M +2.4% $221.1M $23.4M +31.6% $1.74 +40.3% $60.3M $56.6M +81.2%
FY 2025 $267.1M -7.0% $203.6M $3.1M -86.9% $0.24 -86.2% $29.0M $20.7M -63.4%
$

Valuation

Market Price $20.18
Market Cap $228.15M
Enterprise Value N/A
P/E Ratio 84.08
P/B Ratio 3.41
FCF Yield 9.08%
Dividend Yield N/A
Shares Outstanding 11,300,000
%

Profitability & Margins

Gross Margin 76.22%
Operating Margin 2.14%
Net Margin 1.15%
Return on Equity (ROE) 4.59%
Return on Assets (ROA) 2.37%
Asset Turnover 2.06x
Revenue 3-Yr CAGR 0.53%
🛡️

Financial Health & Liquidity

Current Ratio 5.21
Cash Ratio 1.28
Debt / Equity N/A
Debt / Assets N/A
Cash & Equivalents $31.70M
Total Debt N/A
Book Value / Share $5.92
💧

Cash Flow Efficiency

Operating Cash Flow $28.98M
Capital Expenditures (CapEx) $8.25M
Free Cash Flow $20.72M
OCF / Revenue 10.85%
FCF / Revenue 7.76%
FCF 3-Yr CAGR -24.98%
🏷️

Per Share Metrics

EPS (Diluted) $0.24
EPS (Basic) $0.24
Dividends / Share N/A
Book Value / Share $5.92
EPS YoY Growth -86.21%
🏛️

Balance Sheet (FY 2025)

Total Assets $129.48M
Total Liabilities $24.83M
Stockholders' Equity $66.91M
Current Assets $129.48M
Current Liabilities $24.83M