FORRESTER RESEARCH, INC. FORR

Latest FY: 2025 Industrials Consulting Services
Market Price $11.41
Market Cap $228.67M
P/E Ratio N/A
Quick Peer Compare (Industrials):
Revenue (FY 2025) ↓-8.2% YoY
$396.89M
3-Yr CAGR: -9.6%
Net Income ↓-1,976.9% YoY
-$119.36M
Net Margin: -30.1%
Free Cash Flow ↑349.2% YoY
$18.09M
FCF Yield: 7.91%
EPS (Diluted) ↓-1,993.3% YoY
$-6.28
Basic: $-6.28
Return on Equity Efficiency
-94.3%
ROA: -984.9%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (FORR)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $326.1M $206.8M $17.7M $0.97 $41.9M $37.7M
FY 2017 $337.7M +3.6% $218.2M $15.1M -14.2% $0.83 -14.4% $37.5M $29.6M -21.4%
FY 2018 $357.6M +5.9% $227.9M $15.4M +1.6% $0.84 +1.2% $38.4M $33.4M +12.6%
FY 2019 $461.7M +29.1% $279.1M $-9.6M -162.2% $-0.52 -161.9% $48.4M $36.5M +9.4%
FY 2020 $449.0M -2.8% $289.7M $10.0M +204.4% $0.53 +201.9% $47.8M $38.8M +6.4%
FY 2021 $494.3M +10.1% $315.9M $24.8M +148.7% $1.28 +141.5% $107.1M $96.3M +147.9%
FY 2022 $537.8M +8.8% $325.5M $21.8M -12.2% $1.14 -10.9% $39.4M $33.8M -64.9%
FY 2023 $480.8M -10.6% $276.3M $3.0M -86.0% $0.16 -86.0% $21.7M $16.2M -52.1%
FY 2024 $432.5M -10.0% $249.9M $-5.7M -288.4% $-0.30 -287.5% $-3.9M $-7.3M -144.9%
FY 2025 $396.9M -8.2% $226.2M $-119.4M -1,976.9% $-6.28 -1,993.3% $21.1M $18.1M +349.2%
$

Valuation

Market Price $11.41
Market Cap $228.67M
Enterprise Value $200.34M
P/E Ratio N/A
P/B Ratio 1.75
FCF Yield 7.91%
Dividend Yield -55.04%
Shares Outstanding 19,412,000
%

Profitability & Margins

Gross Margin 56.99%
Operating Margin -28.52%
Net Margin -30.07%
Return on Equity (ROE) -94.34%
Return on Assets (ROA) -984.90%
Asset Turnover 32.75x
Revenue 3-Yr CAGR -9.63%
🛡️

Financial Health & Liquidity

Current Ratio 0.19
Cash Ratio 1.01
Debt / Equity 0.277
Debt / Assets 2.888
Cash & Equivalents $63.34M
Total Debt $35.00M
Book Value / Share $6.52
💧

Cash Flow Efficiency

Operating Cash Flow $21.08M
Capital Expenditures (CapEx) $2.99M
Free Cash Flow $18.09M
OCF / Revenue 5.31%
FCF / Revenue 4.56%
FCF 3-Yr CAGR -18.77%
🏷️

Per Share Metrics

EPS (Diluted) $-6.28
EPS (Basic) $-6.28
Dividends / Share $-6.28
Book Value / Share $6.52
EPS YoY Growth -1,993.33%
🏛️

Balance Sheet (FY 2025)

Total Assets $12.12M
Total Liabilities $62.42M
Stockholders' Equity $126.53M
Current Assets $12.12M
Current Liabilities $62.42M