← GRID DYNAMICS HOLDINGS, INC. GDYN
Market Price
$7.76
Market Cap
$662.32M
P/E Ratio
N/A
Revenue (FY 2025)
↑17.5% YoY
$411.83M
3-Yr CAGR: 9.9%
Net Income
↑139.2% YoY
$9.67M
Net Margin: 2.3%
Free Cash Flow
↑37.1% YoY
$25.27M
FCF Yield: 3.81%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
1.8%
ROA: 1.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (GDYN)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2018 | $91.9M | — | $39.3M | $9.2M | — | — | — | $10.6M | $7.5M | — |
| FY 2019 | $118.3M | +28.8% | $48.2M | $-3.3M | -136.0% | — | — | $-3.0M | $-5.8M | -177.2% |
| FY 2020 | $111.3M | -6.0% | $41.6M | $-12.6M | -279.3% | — | — | $5.9M | $3.7M | +163.5% |
| FY 2021 | $211.3M | +89.9% | $87.7M | $-7.7M | +38.9% | — | — | $18.0M | $13.3M | +260.2% |
| FY 2022 | $310.5M | +47.0% | $120.6M | $-29.2M | -279.4% | — | — | $31.7M | $25.6M | +93.0% |
| FY 2023 | $312.9M | +0.8% | $113.1M | $-1.8M | +94.0% | — | — | $41.1M | $33.2M | +29.9% |
| FY 2024 | $350.6M | +12.0% | $127.0M | $4.0M | +329.0% | — | — | $30.2M | $18.4M | -44.5% |
| FY 2025 | $411.8M | +17.5% | $142.3M | $9.7M | +139.2% | — | — | $40.6M | $25.3M | +37.1% |
Valuation
Market Price
$7.76
Market Cap
$662.32M
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
1.20
FCF Yield
3.81%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
34.56%
Operating Margin
3.81%
Net Margin
2.35%
Return on Equity (ROE)
1.78%
Return on Assets (ROA)
1.58%
Asset Turnover
0.67x
Revenue 3-Yr CAGR
9.87%
Financial Health & Liquidity
Current Ratio
2.88
Cash Ratio
54.70
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$342.06M
Total Debt
N/A
Book Value / Share
$6.48
Cash Flow Efficiency
Operating Cash Flow
$40.60M
Capital Expenditures (CapEx)
$15.33M
Free Cash Flow
$25.27M
OCF / Revenue
9.86%
FCF / Revenue
6.14%
FCF 3-Yr CAGR
-0.41%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$6.48
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$612.89M
Total Liabilities
$612.89M
Stockholders' Equity
$542.07M
Current Assets
$17.99M
Current Liabilities
$6.25M