← Grindr Inc. GRND
Market Price
$16.00
Market Cap
$2.80B
P/E Ratio
37.21
Revenue (FY 2025)
↑27.6% YoY
$439.90M
3-Yr CAGR: 31.1%
Net Income
↑172.3% YoY
$94.75M
Net Margin: 21.5%
Free Cash Flow
↑49.7% YoY
$140.77M
FCF Yield: 5.03%
EPS (Diluted)
↑158.1% YoY
$0.43
Basic: $0.45
Return on Equity
Efficiency
201.6%
ROA: 17.8%
⚡ Elevated ROE due to low book equity from buybacks
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (GRND)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2020 | — | — | — | — | — | — | — | $-0.3M | — | — |
| FY 2021 | $145.8M | — | $108.5M | $23.2M | — | $1.34 | — | $-1.1M | $-1.4M | — |
| FY 2022 | $195.0M | +33.7% | $143.7M | $0.9M | -96.3% | $0.01 | -99.3% | $50.6M | $50.2M | +3,766.6% |
| FY 2023 | $259.7M | +33.2% | $192.2M | $-55.8M | -6,645.5% | $-0.32 | -3,300.0% | $36.1M | $35.6M | -29.0% |
| FY 2024 | $344.6M | +32.7% | $257.1M | $-131.0M | -134.9% | $-0.74 | -131.2% | $95.0M | $94.0M | +163.8% |
| FY 2025 | $439.9M | +27.6% | $327.3M | $94.8M | +172.3% | $0.43 | +158.1% | $141.5M | $140.8M | +49.7% |
Valuation
Market Price
$16.00
Market Cap
$2.80B
Enterprise Value
$3.11B
P/E Ratio
37.21
P/B Ratio
60.49
FCF Yield
5.03%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
74.41%
Operating Margin
28.71%
Net Margin
21.54%
Return on Equity (ROE)
201.57%
Return on Assets (ROA)
17.84%
Asset Turnover
0.83x
Revenue 3-Yr CAGR
31.15%
Financial Health & Liquidity
Current Ratio
0.06
Cash Ratio
1.02
Debt / Equity
8.421
Debt / Assets
0.745
Cash & Equivalents
$87.05M
Total Debt
$395.86M
Book Value / Share
$0.26
Cash Flow Efficiency
Operating Cash Flow
$141.52M
Capital Expenditures (CapEx)
$746.00K
Free Cash Flow
$140.77M
OCF / Revenue
32.17%
FCF / Revenue
32.00%
FCF 3-Yr CAGR
41.00%
Per Share Metrics
EPS (Diluted)
$0.43
EPS (Basic)
$0.45
Dividends / Share
N/A
Book Value / Share
$0.26
EPS YoY Growth
158.11%
Balance Sheet (FY 2025)
Total Assets
$531.03M
Total Liabilities
$531.03M
Stockholders' Equity
$47.01M
Current Assets
$5.10M
Current Liabilities
$84.92M