Here Group Ltd HERE

Latest FY: 2025 Consumer Cyclical Leisure
Market Price $1.84
Market Cap $99.52M
P/E Ratio 6.13
Quick Peer Compare (Consumer Cyclical):
Revenue (FY 2025) ↓-43.4% YoY
$91.39M
3-Yr CAGR: 518.1%
Net Income ↓-5.6% YoY
$50.08M
Net Margin: 54.8%
Free Cash Flow ↓-34.3% YoY
$25.24M
FCF Yield: 25.36%
EPS (Diluted) ↓-3.2% YoY
$0.30
Basic: $0.31
Return on Equity Efficiency
44.3%
ROA: 3.0%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (HERE)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2021 $0.4M $1,581.0M $-12.89 $79.4M $73.6M
FY 2022 $0.4M -12.2% $2,459.2M $-233.4M $-5.26 +59.2% $272.6M $268.1M +264.2%
FY 2023 $424.9M +109,704.1% $33.4M $-15.0M +93.6% $-0.17 +96.8% $32.5M $31.7M -88.2%
FY 2024 $161.5M -62.0% $69.2M $53.0M +454.4% $0.31 +282.4% $38.9M $38.4M +21.1%
FY 2025 $91.4M -43.4% $71.5M $50.1M -5.6% $0.30 -3.2% $25.7M $25.2M -34.3%
$

Valuation

Market Price $1.84
Market Cap $99.52M
Enterprise Value N/A
P/E Ratio 6.13
P/B Ratio 0.89
FCF Yield 25.36%
Dividend Yield N/A
Shares Outstanding 54,384,617
%

Profitability & Margins

Gross Margin 78.22%
Operating Margin 60.63%
Net Margin 54.80%
Return on Equity (ROE) 44.34%
Return on Assets (ROA) 3.01%
Asset Turnover 0.06x
Revenue 3-Yr CAGR 518.10%
🛡️

Financial Health & Liquidity

Current Ratio 0.12
Cash Ratio 0.49
Debt / Equity N/A
Debt / Assets N/A
Cash & Equivalents $115.89M
Total Debt N/A
Book Value / Share $2.08
💧

Cash Flow Efficiency

Operating Cash Flow $25.67M
Capital Expenditures (CapEx) $432.00K
Free Cash Flow $25.24M
OCF / Revenue 28.09%
FCF / Revenue 27.62%
FCF 3-Yr CAGR -54.51%
🏷️

Per Share Metrics

EPS (Diluted) $0.30
EPS (Basic) $0.31
Dividends / Share N/A
Book Value / Share $2.08
EPS YoY Growth -3.23%
🏛️

Balance Sheet (FY 2025)

Total Assets $1.66B
Total Liabilities $728.56M
Stockholders' Equity $112.93M
Current Assets $28.32M
Current Liabilities $238.09M