Hilton Worldwide Holdings Inc. HLT

Latest FY: 2025 Consumer Cyclical Lodging
Market Price $327.27
Market Cap $73.04B
P/E Ratio 53.48
Quick Peer Compare (Consumer Cyclical):
Revenue (FY 2025) ↑7.7% YoY
$12.04B
3-Yr CAGR: 11.1%
Net Income ↓-5.1% YoY
$1.46B
Net Margin: 12.1%
Free Cash Flow ↑5.8% YoY
$2.03B
FCF Yield: 2.78%
EPS (Diluted) ↓-0.3% YoY
$6.12
Basic: $6.18
Return on Equity Efficiency
N/A
ROA: 48.6%
⚡ N/A due to negative equity (share buybacks or other)

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (HLT)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $11,663.0M $1,861.0M $348.0M $2.15 $1,350.0M $1,033.0M
FY 2017 $9,140.0M -21.6% $1,372.0M $1,259.0M +261.8% $3.85 +78.7% $924.0M $866.0M -16.2%
FY 2018 $8,906.0M -2.6% $1,432.0M $764.0M -39.3% $2.50 -35.1% $1,255.0M $1,183.0M +36.6%
FY 2019 $9,452.0M +6.1% $1,657.0M $881.0M +15.3% $3.04 +21.6% $1,384.0M $1,303.0M +10.1%
FY 2020 $4,307.0M -54.4% $4,307.0M $-715.0M -181.2% $-2.56 -184.2% $708.0M $662.0M -49.2%
FY 2021 $5,788.0M +34.4% $1,010.0M $410.0M +157.3% $1.46 +157.0% $109.0M $74.0M -88.8%
FY 2022 $8,773.0M +51.6% $2,094.0M $1,255.0M +206.1% $4.53 +210.3% $1,681.0M $1,642.0M +2,118.9%
FY 2023 $10,235.0M +16.7% $2,225.0M $1,141.0M -9.1% $4.33 -4.4% $1,946.0M $1,795.0M +9.3%
FY 2024 $11,174.0M +9.2% $2,370.0M $1,535.0M +34.5% $6.14 +41.8% $2,013.0M $1,917.0M +6.8%
FY 2025 $12,039.0M +7.7% $11,419.0M $1,457.0M -5.1% $6.12 -0.3% $2,129.0M $2,028.0M +5.8%
$

Valuation

Market Price $327.27
Market Cap $73.04B
Enterprise Value N/A
P/E Ratio 53.48
P/B Ratio N/A
FCF Yield 2.78%
Dividend Yield 0.18%
Shares Outstanding 227,648,400
%

Profitability & Margins

Gross Margin 94.85%
Operating Margin 22.37%
Net Margin 12.10%
Return on Equity (ROE) N/A (Negative Equity)
Return on Assets (ROA) 48.63%
Asset Turnover 4.02x
Revenue 3-Yr CAGR 11.13%
🛡️

Financial Health & Liquidity

Current Ratio 0.66
Cash Ratio 0.20
Debt / Equity N/A
Debt / Assets N/A
Cash & Equivalents $918.00M
Total Debt N/A
Book Value / Share $-23.67
💧

Cash Flow Efficiency

Operating Cash Flow $2.13B
Capital Expenditures (CapEx) $101.00M
Free Cash Flow $2.03B
OCF / Revenue 17.68%
FCF / Revenue 16.85%
FCF 3-Yr CAGR 7.29%
🏷️

Per Share Metrics

EPS (Diluted) $6.12
EPS (Basic) $6.18
Dividends / Share $0.60
Book Value / Share $-23.67
EPS YoY Growth -0.33%
🏛️

Balance Sheet (FY 2025)

Total Assets $3.00B
Total Liabilities $4.51B
Stockholders' Equity -$5.39B
Current Assets $3.00B
Current Liabilities $4.51B