Revenue (FY 2025)
↑0.3% YoY
$217.39M
3-Yr CAGR: 25.2%
Net Income
N/A
Net Margin: N/A
Free Cash Flow
↑2.1% YoY
-$71.42M
FCF Yield: -9.71%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
N/A
ROA: N/A
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (INDI)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2020 | $22.6M | — | $9.6M | — | — | — | — | — | 0.00% | $-21.2M | $-21.9M | — |
| FY 2021 | $48.4M | +114.1% | $19.7M | — | — | — | — | — | 0.00% | $-55.8M | $-58.5M | -167.7% |
| FY 2022 | $110.8M | +128.9% | $50.3M | — | — | — | — | — | 0.00% | $-76.7M | $-84.3M | -44.1% |
| FY 2023 | $223.2M | +101.4% | $89.6M | — | — | — | — | — | 0.00% | $-104.4M | $-117.1M | -38.9% |
| FY 2024 | $216.7M | -2.9% | $90.3M | — | — | — | — | — | 0.00% | $-58.6M | $-72.9M | +37.7% |
| FY 2025 | $217.4M | +0.3% | $86.6M | — | — | — | — | — | 0.00% | $-57.1M | $-71.4M | +2.1% |
Valuation
Market Price
$3.48
Market Cap
$735.28M
Enterprise Value
$943.23M
P/E Ratio
N/A
P/B Ratio
1.91
FCF Yield
-9.71%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
39.85%
Operating Margin
N/A
Net Margin
N/A
Return on Equity (ROE)
N/A
Return on Assets (ROA)
N/A
Asset Turnover
0.26x
Revenue 3-Yr CAGR
25.19%
Financial Health & Liquidity
Current Ratio
0.97
Cash Ratio
5.87
Debt / Equity
0.920
Debt / Assets
0.420
Cash & Equivalents
$145.46M
Total Debt
$353.40M
Book Value / Share
$1.82
Cash Flow Efficiency
Operating Cash Flow
-$57.13M
Capital Expenditures (CapEx)
$14.29M
Free Cash Flow
-$71.42M
OCF / Revenue
-26.28%
FCF / Revenue
-32.85%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$1.82
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$840.79M
Total Liabilities
$456.77M
Stockholders' Equity
$384.01M
Current Assets
$23.92M
Current Liabilities
$24.77M