← Inspired Entertainment, Inc. INSE
Market Price
$6.24
Market Cap
$166.19M
P/E Ratio
N/A
Revenue (FY 2025)
↑2.4% YoY
$304.10M
3-Yr CAGR: 2.2%
Net Income
↓-126.2% YoY
-$17.00M
Net Margin: -5.6%
Free Cash Flow
↑10.9% YoY
$16.30M
FCF Yield: 9.81%
EPS (Diluted)
↓-126.1% YoY
$-0.58
Basic: $-0.58
Return on Equity
Efficiency
N/A
ROA: -3.9%
⚡ N/A due to negative equity (share buybacks or other)
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (INSE)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2015 | — | — | — | — | — | — | — | — | — | — |
| FY 2016 | $119.8M | — | $96.9M | — | — | — | — | $18.6M | $9.2M | — |
| FY 2017 | $122.5M | +2.3% | $93.2M | $-49.1M | — | — | — | $18.3M | $3.1M | -65.8% |
| FY 2018 | $141.4M | +15.4% | $110.6M | $-20.6M | +58.1% | — | — | $34.2M | $9.4M | +199.3% |
| FY 2019 | $153.4M | +8.5% | $117.3M | $-41.1M | -99.6% | $-1.88 | — | $30.7M | $20.2M | +115.4% |
| FY 2020 | $199.8M | +30.2% | $169.2M | $-32.4M | +21.2% | $-1.45 | +22.9% | $52.9M | $37.5M | +85.6% |
| FY 2021 | $208.9M | +4.6% | $164.6M | $-36.7M | -13.3% | $-1.60 | -10.3% | $6.2M | $-5.4M | -114.4% |
| FY 2022 | $284.5M | +36.2% | $193.1M | $20.6M | +156.1% | $0.71 | +144.4% | $24.7M | $2.5M | +146.3% |
| FY 2023 | $322.9M | +13.5% | $194.3M | $7.6M | -63.1% | $0.26 | -63.4% | $45.5M | $12.7M | +408.0% |
| FY 2024 | $297.1M | -8.0% | $204.8M | $64.8M | +752.6% | $2.22 | +753.8% | $31.7M | $14.7M | +15.7% |
| FY 2025 | $304.1M | +2.4% | $217.6M | $-17.0M | -126.2% | $-0.58 | -126.1% | $52.0M | $16.3M | +10.9% |
Valuation
Market Price
$6.24
Market Cap
$166.19M
Enterprise Value
$496.49M
P/E Ratio
N/A
P/B Ratio
N/A
FCF Yield
9.81%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
71.56%
Operating Margin
10.03%
Net Margin
-5.59%
Return on Equity (ROE)
N/A (Negative Equity)
Return on Assets (ROA)
-3.86%
Asset Turnover
0.69x
Revenue 3-Yr CAGR
2.25%
Financial Health & Liquidity
Current Ratio
0.66
Cash Ratio
0.59
Debt / Equity
-22.981
Debt / Assets
0.846
Cash & Equivalents
$42.00M
Total Debt
$372.30M
Book Value / Share
$-0.61
Cash Flow Efficiency
Operating Cash Flow
$52.00M
Capital Expenditures (CapEx)
$35.70M
Free Cash Flow
$16.30M
OCF / Revenue
17.10%
FCF / Revenue
5.36%
FCF 3-Yr CAGR
86.82%
Per Share Metrics
EPS (Diluted)
$-0.58
EPS (Basic)
$-0.58
Dividends / Share
N/A
Book Value / Share
$-0.61
EPS YoY Growth
-126.13%
Balance Sheet (FY 2025)
Total Assets
$439.90M
Total Liabilities
$439.90M
Stockholders' Equity
-$16.20M
Current Assets
$46.80M
Current Liabilities
$70.80M