Revenue (FY 2025)
↑66.7% YoY
$606.42M
3-Yr CAGR: 35.2%
Net Income
↓-39.7% YoY
-$1.28B
Net Margin: -210.5%
Free Cash Flow
↓-37.1% YoY
-$967.58M
FCF Yield: -3.52%
EPS (Diluted)
↓-15.3% YoY
$-6.42
Basic: $-6.42
Return on Equity
Efficiency
-172.8%
ROA: -56.4%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (INSM)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | — | — | — | $-176.3M | — | $-2.85 | — | — | — | $-146.7M | $-150.9M | — |
| FY 2017 | — | — | — | $-192.6M | -9.3% | $-2.89 | -1.4% | — | — | $-159.6M | $-162.6M | -7.8% |
| FY 2018 | $9.8M | — | $7.4M | $-324.3M | -68.3% | $-4.22 | -46.0% | — | — | $-258.0M | $-271.1M | -66.7% |
| FY 2019 | $136.5M | +1,287.6% | $108.8M | $-254.3M | +21.6% | $-3.01 | +28.7% | — | — | $-250.6M | $-292.9M | -8.1% |
| FY 2020 | $164.4M | +20.5% | $124.5M | $-294.1M | -15.6% | $-3.01 | 0.0% | — | — | $-219.3M | $-225.6M | +23.0% |
| FY 2021 | $188.5M | +14.6% | $144.3M | $-434.7M | -47.8% | $-3.88 | -28.9% | — | — | $-363.3M | $-370.6M | -64.3% |
| FY 2022 | $245.4M | +30.2% | $190.2M | $-481.5M | -10.8% | $-3.91 | -0.8% | — | — | $-400.4M | $-410.3M | -10.7% |
| FY 2023 | $305.2M | +24.4% | $223.5M | $-749.6M | -55.7% | $-5.34 | -36.6% | — | — | $-536.2M | $-549.5M | -33.9% |
| FY 2024 | $363.7M | +19.2% | $278.0M | $-913.8M | -21.9% | $-5.57 | -4.3% | — | — | $-683.9M | $-705.8M | -28.4% |
| FY 2025 | $606.4M | +66.7% | $483.5M | $-1,276.8M | -39.7% | $-6.42 | -15.3% | — | — | $-935.0M | $-967.6M | -37.1% |
Valuation
Market Price
$126.72
Market Cap
$27.47B
Enterprise Value
$27.50B
P/E Ratio
N/A
P/B Ratio
37.17
FCF Yield
-3.52%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
79.73%
Operating Margin
-205.59%
Net Margin
-210.54%
Return on Equity (ROE)
-172.78%
Return on Assets (ROA)
-56.38%
Asset Turnover
0.27x
Revenue 3-Yr CAGR
35.20%
Financial Health & Liquidity
Current Ratio
3.83
Cash Ratio
1.09
Debt / Equity
0.732
Debt / Assets
0.239
Cash & Equivalents
$510.44M
Total Debt
$540.96M
Book Value / Share
$3.41
Cash Flow Efficiency
Operating Cash Flow
-$935.01M
Capital Expenditures (CapEx)
$32.56M
Free Cash Flow
-$967.58M
OCF / Revenue
-154.19%
FCF / Revenue
-159.55%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$-6.42
EPS (Basic)
$-6.42
Dividends / Share
N/A
Book Value / Share
$3.41
EPS YoY Growth
-15.26%
Balance Sheet (FY 2025)
Total Assets
$2.26B
Total Liabilities
$1.53B
Stockholders' Equity
$738.98M
Current Assets
$1.79B
Current Liabilities
$468.87M