← JBT MAREL Corp JBTM
Market Price
$120.24
Market Cap
$6.12B
P/E Ratio
N/A
Revenue (FY 2025)
↑121.3% YoY
$3.80B
3-Yr CAGR: 20.6%
Net Income
↓-159.1% YoY
-$50.50M
Net Margin: -1.3%
Free Cash Flow
↑22.3% YoY
$238.10M
FCF Yield: 3.89%
EPS (Diluted)
↓-137.0% YoY
$-0.98
Basic: $-0.98
Return on Equity
Efficiency
-1.1%
ROA: -3.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (JBTM)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,350.5M | — | $158.3M | $67.6M | — | $2.27 | — | $67.4M | $30.3M | — |
| FY 2017 | $1,635.1M | +21.1% | $189.8M | $80.5M | +19.1% | $2.53 | +11.5% | $104.6M | $66.7M | +120.1% |
| FY 2018 | $1,919.7M | +17.4% | $233.6M | $104.1M | +29.3% | $3.23 | +27.7% | $153.9M | $114.1M | +71.1% |
| FY 2019 | $1,945.7M | +1.4% | $263.6M | $129.0M | +23.9% | $4.02 | +24.5% | $110.2M | $72.3M | -36.6% |
| FY 2020 | $1,727.8M | -11.2% | $223.5M | $108.8M | -15.7% | $3.39 | -15.7% | $252.0M | $217.7M | +201.1% |
| FY 2021 | $1,868.3M | +8.1% | $219.6M | $118.4M | +8.8% | $3.69 | +8.8% | $225.7M | $171.6M | -21.2% |
| FY 2022 | $2,166.0M | +15.9% | $255.0M | $130.7M | +10.4% | $4.07 | +10.3% | $142.3M | $57.7M | -66.4% |
| FY 2023 | $1,664.4M | -23.2% | $574.3M | $582.6M | +345.8% | $18.13 | +345.5% | $74.2M | $19.1M | -66.9% |
| FY 2024 | $1,716.0M | +3.1% | $626.5M | $85.4M | -85.3% | $2.65 | -85.4% | $232.6M | $194.7M | +919.4% |
| FY 2025 | $3,798.2M | +121.3% | $1,334.6M | $-50.5M | -159.1% | $-0.98 | -137.0% | $341.7M | $238.1M | +22.3% |
Valuation
Market Price
$120.24
Market Cap
$6.12B
Enterprise Value
$7.83B
P/E Ratio
N/A
P/B Ratio
1.40
FCF Yield
3.89%
Dividend Yield
0.33%
Shares Outstanding
Profitability & Margins
Gross Margin
35.14%
Operating Margin
4.99%
Net Margin
-1.33%
Return on Equity (ROE)
-1.13%
Return on Assets (ROA)
-3.19%
Asset Turnover
2.40x
Revenue 3-Yr CAGR
20.59%
Financial Health & Liquidity
Current Ratio
0.98
Cash Ratio
0.10
Debt / Equity
0.422
Debt / Assets
1.189
Cash & Equivalents
$167.90M
Total Debt
$1.88B
Book Value / Share
$85.73
Cash Flow Efficiency
Operating Cash Flow
$341.70M
Capital Expenditures (CapEx)
$103.60M
Free Cash Flow
$238.10M
OCF / Revenue
9.00%
FCF / Revenue
6.27%
FCF 3-Yr CAGR
60.40%
Per Share Metrics
EPS (Diluted)
$-0.98
EPS (Basic)
$-0.98
Dividends / Share
$0.40
Book Value / Share
$85.73
EPS YoY Growth
-136.98%
Balance Sheet (FY 2025)
Total Assets
$1.58B
Total Liabilities
$1.62B
Stockholders' Equity
$4.46B
Current Assets
$1.58B
Current Liabilities
$1.62B