← KINDER MORGAN, INC. KMI
Market Price
$32.82
Market Cap
$71.39B
P/E Ratio
23.96
Revenue (FY 2025)
↑12.2% YoY
$16.94B
3-Yr CAGR: -4.1%
Net Income
↑17.0% YoY
$3.06B
Net Margin: 18.0%
Free Cash Flow
↓-3.8% YoY
$2.89B
FCF Yield: 4.05%
EPS (Diluted)
↑17.1% YoY
$1.37
Basic: $1.37
Return on Equity
Efficiency
9.8%
ROA: 111.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (KMI)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $13,058.0M | — | $9,560.0M | $708.0M | — | $0.25 | — | $4,787.0M | $1,905.0M | — |
| FY 2017 | $13,705.0M | +5.0% | $9,360.0M | $183.0M | -74.2% | $0.01 | -96.0% | $4,601.0M | $1,413.0M | -25.8% |
| FY 2018 | $14,144.0M | +3.2% | $8,897.0M | $1,609.0M | +779.2% | $0.66 | +6,500.0% | $5,043.0M | $2,139.0M | +51.4% |
| FY 2019 | $13,209.0M | -6.6% | $9,946.0M | $2,190.0M | +36.1% | $0.96 | +45.5% | $4,748.0M | $2,478.0M | +15.8% |
| FY 2020 | $11,700.0M | -11.4% | $7,552.0M | $119.0M | -94.6% | $0.05 | -94.8% | $4,550.0M | $2,843.0M | +14.7% |
| FY 2021 | $16,610.0M | +42.0% | $9,661.0M | $1,784.0M | +1,399.2% | $0.78 | +1,460.0% | $5,708.0M | $4,427.0M | +55.7% |
| FY 2022 | $19,200.0M | +15.6% | $8,873.0M | $2,548.0M | +42.8% | $1.12 | +43.6% | $4,967.0M | $3,346.0M | -24.4% |
| FY 2023 | $15,334.0M | -20.1% | $10,396.0M | $2,391.0M | -6.2% | $1.06 | -5.4% | $6,491.0M | $4,174.0M | +24.7% |
| FY 2024 | $15,100.0M | -1.5% | $10,763.0M | $2,613.0M | +9.3% | $1.17 | +10.4% | $5,635.0M | $3,006.0M | -28.0% |
| FY 2025 | $16,937.0M | +12.2% | $11,408.0M | $3,056.0M | +17.0% | $1.37 | +17.1% | $5,917.0M | $2,891.0M | -3.8% |
Valuation
Market Price
$32.82
Market Cap
$71.39B
Enterprise Value
$102.11B
P/E Ratio
23.96
P/B Ratio
2.34
FCF Yield
4.05%
Dividend Yield
3.56%
Shares Outstanding
Profitability & Margins
Gross Margin
67.36%
Operating Margin
27.89%
Net Margin
18.04%
Return on Equity (ROE)
9.81%
Return on Assets (ROA)
110.97%
Asset Turnover
6.15x
Revenue 3-Yr CAGR
-4.09%
Financial Health & Liquidity
Current Ratio
0.64
Cash Ratio
0.01
Debt / Equity
0.988
Debt / Assets
11.175
Cash & Equivalents
$63.00M
Total Debt
$30.78B
Book Value / Share
$14.01
Cash Flow Efficiency
Operating Cash Flow
$5.92B
Capital Expenditures (CapEx)
$3.03B
Free Cash Flow
$2.89B
OCF / Revenue
34.94%
FCF / Revenue
17.07%
FCF 3-Yr CAGR
-4.76%
Per Share Metrics
EPS (Diluted)
$1.37
EPS (Basic)
$1.37
Dividends / Share
$1.17
Book Value / Share
$14.01
EPS YoY Growth
17.09%
Balance Sheet (FY 2025)
Total Assets
$2.75B
Total Liabilities
$35.98B
Stockholders' Equity
$31.16B
Current Assets
$2.75B
Current Liabilities
$4.32B