← LANDS' END, INC. LE
Market Price
$12.48
Market Cap
$392.12M
P/E Ratio
N/A
Revenue (FY 2026)
↓-2.0% YoY
$1.34B
3-Yr CAGR: -5.0%
Net Income
↓-11.6% YoY
$5.51M
Net Margin: 0.4%
Free Cash Flow
↑32.7% YoY
$20.40M
FCF Yield: 5.20%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
2.3%
ROA: 0.7%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (LE)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | $1,335.8M | — | $576.4M | $-109.8M | — | — | — | $23.7M | $-9.6M | — |
| FY 2018 | $1,406.7M | +5.3% | $597.2M | $28.2M | +125.7% | — | — | $28.4M | $-9.7M | -0.9% |
| FY 2019 | $1,451.6M | +3.2% | $616.1M | $11.6M | -58.9% | — | — | $48.2M | $3.3M | +134.5% |
| FY 2020 | $1,450.2M | -0.1% | $621.9M | $19.3M | +66.4% | — | — | $27.3M | $-11.6M | -446.1% |
| FY 2021 | $1,427.4M | -1.6% | $605.9M | $10.8M | -43.8% | — | — | $91.6M | $61.5M | +630.5% |
| FY 2022 | $1,636.6M | +14.7% | $691.5M | $33.4M | +207.9% | — | — | $70.6M | $45.3M | -26.3% |
| FY 2023 | $1,555.4M | -5.0% | $593.8M | $-12.5M | -137.5% | — | — | $-36.4M | $-68.2M | -250.4% |
| FY 2024 | $1,472.5M | -5.3% | $625.5M | $-130.7M | -943.0% | — | — | $130.6M | $95.6M | +240.3% |
| FY 2025 | $1,362.9M | -7.4% | $653.3M | $6.2M | +104.8% | — | — | $53.1M | $15.4M | -83.9% |
| FY 2026 | $1,335.1M | -2.0% | $650.2M | $5.5M | -11.6% | — | — | $49.6M | $20.4M | +32.7% |
Valuation
Market Price
$12.48
Market Cap
$392.12M
Enterprise Value
$588.64M
P/E Ratio
N/A
P/B Ratio
1.58
FCF Yield
5.20%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
48.70%
Operating Margin
3.32%
Net Margin
0.41%
Return on Equity (ROE)
2.25%
Return on Assets (ROA)
0.73%
Asset Turnover
1.78x
Revenue 3-Yr CAGR
-4.96%
Financial Health & Liquidity
Current Ratio
0.05
Cash Ratio
0.19
Debt / Equity
0.877
Debt / Assets
0.285
Cash & Equivalents
$17.69M
Total Debt
$214.21M
Book Value / Share
$7.92
Cash Flow Efficiency
Operating Cash Flow
$49.62M
Capital Expenditures (CapEx)
$29.22M
Free Cash Flow
$20.40M
OCF / Revenue
3.72%
FCF / Revenue
1.53%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$7.92
EPS YoY Growth
N/A
Balance Sheet (FY 2026)
Total Assets
$751.07M
Total Liabilities
$751.07M
Stockholders' Equity
$244.29M
Current Assets
$4.80M
Current Liabilities
$91.07M