Revenue (FY 2025)
↑64.0% YoY
$1.03B
3-Yr CAGR: 100.5%
Net Income
↓-59.6% YoY
-$282.60M
Net Margin: -27.5%
Free Cash Flow
↓-102.8% YoY
N/A
FCF Yield: N/A
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
-28.2%
ROA: -16.3%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (LEGN)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2019: Revenue YoY (+16.5%) is identical to Gross Profit YoY (+16.5%). Verify the underlying Revenue and Gross Profit values for FY 2019 and FY 2018.
- FY 2020: Revenue YoY (+32.2%) is identical to Gross Profit YoY (+32.2%). Verify the underlying Revenue and Gross Profit values for FY 2020 and FY 2019.
- FY 2021: Revenue YoY (-9.1%) is identical to Gross Profit YoY (-9.1%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | — | — | — | — | — | — | — | — | — | — | — | — |
| FY 2018 | $49.1M | — | $27.1M | $-1.6M | — | — | — | — | — | — | — | — |
| FY 2019 | $57.3M | +16.5% | $31.6M | $-133.0M | -8,128.5% | — | — | — | — | $-15.4M | $-54.1M | — |
| FY 2020 | $75.7M | +32.2% | $41.7M | $-303.5M | -128.2% | — | — | — | 0.00% | $-7.4M | $-53.1M | +1.7% |
| FY 2021 | $68.8M | -9.1% | $37.9M | $-403.6M | -33.0% | — | — | — | 0.00% | $-0.6M | $-44.5M | +16.3% |
| FY 2022 | $127.7M | +85.6% | $51.6M | $-446.3M | -10.6% | — | — | — | 0.00% | $-3.7M | $-24.6M | +44.6% |
| FY 2023 | $285.1M | +123.3% | $140.9M | $-518.3M | -16.1% | — | — | — | 0.00% | $-1.0M | $-21.1M | +14.5% |
| FY 2024 | $627.2M | +120.0% | $392.7M | $-177.0M | +65.8% | — | — | — | 0.00% | — | $-14.1M | +33.0% |
| FY 2025 | $1,028.9M | +64.0% | $620.8M | $-282.6M | -59.6% | — | — | — | 0.00% | — | $-28.6M | -102.8% |
Valuation
Market Price
$21.76
Market Cap
$8.05B
Enterprise Value
$7.33B
P/E Ratio
N/A
P/B Ratio
8.03
FCF Yield
N/A
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
60.34%
Operating Margin
-13.27%
Net Margin
-27.47%
Return on Equity (ROE)
-28.20%
Return on Assets (ROA)
-16.30%
Asset Turnover
0.59x
Revenue 3-Yr CAGR
100.47%
Financial Health & Liquidity
Current Ratio
1.96
Cash Ratio
1.42
Debt / Equity
0.181
Debt / Assets
0.105
Cash & Equivalents
$901.90M
Total Debt
$181.80M
Book Value / Share
$2.71
Cash Flow Efficiency
Operating Cash Flow
N/A
Capital Expenditures (CapEx)
$28.60M
Free Cash Flow
N/A
OCF / Revenue
N/A
FCF / Revenue
N/A
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$2.71
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$1.73B
Total Liabilities
$731.60M
Stockholders' Equity
$1.00B
Current Assets
$1.25B
Current Liabilities
$636.40M