MASCO CORP /DE/ MAS

Latest FY: 2025 Industrials Building Products & Equipment
Market Price $74.33
Market Cap $15.05B
P/E Ratio 19.26
Quick Peer Compare (Industrials):
Revenue (FY 2025) ↓-3.4% YoY
$7.56B
3-Yr CAGR: -4.5%
Net Income ↓-1.5% YoY
$810.00M
Net Margin: 10.7%
Free Cash Flow ↓-4.5% YoY
$866.00M
FCF Yield: 5.75%
EPS (Diluted) ↑2.7% YoY
$3.86
Basic: $3.87
Return on Equity Efficiency
N/A
ROA: 680.7%
⚡ N/A due to negative equity (share buybacks or other)

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (MAS)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $7,357.0M $2,456.0M $491.0M $1.47 $726.0M $546.0M
FY 2017 $7,644.0M +3.9% $2,611.0M $533.0M +8.6% $1.66 +12.9% $751.0M $578.0M +5.9%
FY 2018 $8,359.0M +9.4% $2,689.0M $734.0M +37.7% $2.37 +42.8% $1,032.0M $813.0M +40.7%
FY 2019 $6,707.0M -19.8% $2,371.0M $935.0M +27.4% $3.22 +35.9% $833.0M $671.0M -17.5%
FY 2020 $7,188.0M +7.2% $2,587.0M $1,224.0M +30.9% $4.59 +42.5% $953.0M $839.0M +25.0%
FY 2021 $8,375.0M +16.5% $2,863.0M $410.0M -66.5% $1.62 -64.7% $930.0M $802.0M -4.4%
FY 2022 $8,680.0M +3.6% $2,713.0M $844.0M +105.9% $3.63 +124.1% $840.0M $616.0M -23.2%
FY 2023 $7,967.0M -8.2% $2,836.0M $908.0M +7.6% $4.02 +10.7% $1,413.0M $1,170.0M +89.9%
FY 2024 $7,828.0M -1.7% $2,831.0M $822.0M -9.5% $3.76 -6.5% $1,075.0M $907.0M -22.5%
FY 2025 $7,562.0M -3.4% $2,679.0M $810.0M -1.5% $3.86 +2.7% $1,022.0M $866.0M -4.5%
$

Valuation

Market Price $74.33
Market Cap $15.05B
Enterprise Value $17.35B
P/E Ratio 19.26
P/B Ratio N/A
FCF Yield 5.75%
Dividend Yield 1.67%
Shares Outstanding 201,700,000
%

Profitability & Margins

Gross Margin 35.43%
Operating Margin 16.50%
Net Margin 10.71%
Return on Equity (ROE) N/A (Negative Equity)
Return on Assets (ROA) 680.67%
Asset Turnover 63.55x
Revenue 3-Yr CAGR -4.49%
🛡️

Financial Health & Liquidity

Current Ratio 0.16
Cash Ratio 0.85
Debt / Equity -15.919
Debt / Assets 24.748
Cash & Equivalents $647.00M
Total Debt $2.94B
Book Value / Share $-0.92
💧

Cash Flow Efficiency

Operating Cash Flow $1.02B
Capital Expenditures (CapEx) $156.00M
Free Cash Flow $866.00M
OCF / Revenue 13.51%
FCF / Revenue 11.45%
FCF 3-Yr CAGR 12.02%
🏷️

Per Share Metrics

EPS (Diluted) $3.86
EPS (Basic) $3.87
Dividends / Share $1.24
Book Value / Share $-0.92
EPS YoY Growth 2.66%
🏛️

Balance Sheet (FY 2025)

Total Assets $119.00M
Total Liabilities $761.00M
Stockholders' Equity -$185.00M
Current Assets $119.00M
Current Liabilities $761.00M