← MediaAlpha, Inc. MAX
Market Price
$13.18
Market Cap
$717.95M
P/E Ratio
N/A
Revenue (FY 2025)
↑28.8% YoY
$1.11B
3-Yr CAGR: 34.4%
Net Income
↑21.0% YoY
$26.76M
Net Margin: 2.4%
Free Cash Flow
↑43.1% YoY
$65.26M
FCF Yield: 9.09%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
643.3%
ROA: 7.0%
⚡ Elevated ROE due to low book equity from buybacks
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (MAX)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2018 | $296.9M | — | $49.2M | $18.1M | — | — | — | $22.6M | $22.0M | — |
| FY 2019 | $408.0M | +37.4% | $65.1M | $17.8M | -1.7% | — | — | $22.1M | $22.0M | -0.1% |
| FY 2020 | $584.8M | +43.3% | $85.4M | $10.6M | -40.7% | — | — | $51.4M | $51.1M | +132.4% |
| FY 2021 | $645.3M | +10.3% | $101.5M | $-8.5M | -180.2% | — | — | $28.6M | $28.0M | -45.3% |
| FY 2022 | $459.1M | -28.9% | $70.1M | $-72.4M | -754.8% | — | — | $28.3M | $28.2M | +0.7% |
| FY 2023 | $388.1M | -15.4% | $66.7M | $-56.6M | +21.9% | — | — | $20.2M | $20.2M | -28.5% |
| FY 2024 | $864.7M | +122.8% | $143.6M | $22.1M | +139.1% | — | — | $45.9M | $45.6M | +126.3% |
| FY 2025 | $1,113.6M | +28.8% | $167.5M | $26.8M | +21.0% | — | — | $65.6M | $65.3M | +43.1% |
Valuation
Market Price
$13.18
Market Cap
$717.95M
Enterprise Value
$802.67M
P/E Ratio
N/A
P/B Ratio
171.22
FCF Yield
9.09%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
15.05%
Operating Margin
-7.57%
Net Margin
2.40%
Return on Equity (ROE)
643.29%
Return on Assets (ROA)
6.97%
Asset Turnover
2.90x
Revenue 3-Yr CAGR
34.36%
Financial Health & Liquidity
Current Ratio
0.03
Cash Ratio
0.32
Debt / Equity
31.635
Debt / Assets
0.343
Cash & Equivalents
$46.88M
Total Debt
$131.60M
Book Value / Share
$0.08
Cash Flow Efficiency
Operating Cash Flow
$65.60M
Capital Expenditures (CapEx)
$340.00K
Free Cash Flow
$65.26M
OCF / Revenue
5.89%
FCF / Revenue
5.86%
FCF 3-Yr CAGR
32.31%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$0.08
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$383.83M
Total Liabilities
$383.83M
Stockholders' Equity
$4.16M
Current Assets
$4.48M
Current Liabilities
$147.65M