National Bank Holdings Corp NBHC

Latest FY: 2025 Financial Services Banks - Regional
Market Price $43.49
Market Cap $1.95B
P/E Ratio 15.26
Quick Peer Compare (Financial Services):
Revenue (FY 2025) ↑2.1% YoY
$47.15M
3-Yr CAGR: 7.8%
Net Income ↓-7.8% YoY
$109.57M
Net Margin: 232.4%
Free Cash Flow ↑9.8% YoY
$132.50M
FCF Yield: 6.80%
EPS (Diluted) ↓-7.5% YoY
$2.85
Basic: $2.86
Return on Equity Efficiency
7.9%
ROA: 226.7%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (NBHC)

All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
  • FY 2024: Revenue YoY (-1.6%) is identical to Gross Profit YoY (-1.6%). Verify the underlying Revenue and Gross Profit values for FY 2024 and FY 2023.
  • FY 2025: Revenue YoY (+2.1%) is identical to Gross Profit YoY (+2.1%). Verify the underlying Revenue and Gross Profit values for FY 2025 and FY 2024.
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $145.6M $130.8M $23.1M $0.79 $-3.9M $-3.9M
FY 2017 $146.3M +0.5% $128.2M $14.6M -36.8% $0.53 -32.9% $58.1M $58.1M +1,577.1%
FY 2018 $197.4M +34.9% $173.5M $61.5M +321.5% $1.95 +267.9% $73.6M $73.6M +26.5%
FY 2019 $205.8M +4.3% $169.1M $80.4M +30.8% $2.55 +30.8% $42.5M $42.5M -42.3%
FY 2020 $192.9M -6.3% $167.9M $88.6M +10.2% $2.85 +11.8% $-9.9M $-9.9M -123.2%
FY 2021 $187.1M -3.0% $173.3M $93.6M +5.7% $3.01 +5.6% $179.5M $179.5M +1,919.0%
FY 2022 $37.7M -79.9% $19.8M $71.3M -23.9% $2.18 -27.6% $214.6M $202.2M +12.6%
FY 2023 $46.9M +24.6% $46.9M $142.0M +99.3% $3.72 +70.6% $166.9M $130.1M -35.7%
FY 2024 $46.2M -1.6% $46.2M $118.8M -16.4% $3.08 -17.2% $155.3M $120.7M -7.2%
FY 2025 $47.1M +2.1% $47.1M $109.6M -7.8% $2.85 -7.5% $162.4M $132.5M +9.8%
$

Valuation

Market Price $43.49
Market Cap $1.95B
Enterprise Value $1.59B
P/E Ratio 15.26
P/B Ratio 1.41
FCF Yield 6.80%
Dividend Yield N/A
Shares Outstanding 44,790,800
%

Profitability & Margins

Gross Margin 21.59%
Operating Margin 283.41%
Net Margin 232.39%
Return on Equity (ROE) 7.91%
Return on Assets (ROA) 226.69%
Asset Turnover 0.98x
Revenue 3-Yr CAGR 7.78%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 0.039
Debt / Assets 1.128
Cash & Equivalents $417.06M
Total Debt $54.54M
Book Value / Share $30.92
💧

Cash Flow Efficiency

Operating Cash Flow $162.42M
Capital Expenditures (CapEx) $29.92M
Free Cash Flow $132.50M
OCF / Revenue 344.47%
FCF / Revenue 281.01%
FCF 3-Yr CAGR -13.14%
🏷️

Per Share Metrics

EPS (Diluted) $2.85
EPS (Basic) $2.86
Dividends / Share N/A
Book Value / Share $30.92
EPS YoY Growth -7.47%
🏛️

Balance Sheet (FY 2025)

Total Assets $48.34M
Total Liabilities $8.50B
Stockholders' Equity $1.39B
Current Assets N/A
Current Liabilities N/A