← Nebius Group N.V. NBIS
Market Price
$277.32
Market Cap
$64.69B
P/E Ratio
840.36
Revenue (FY 2025)
↑350.9% YoY
$529.80M
3-Yr CAGR: -26.0%
Net Income
↑112.9% YoY
$82.50M
Net Margin: 15.6%
Free Cash Flow
↓-554.9% YoY
-$3.68B
FCF Yield: -5.69%
EPS (Diluted)
↑114.5% YoY
$0.33
Basic: $0.34
Return on Equity
Efficiency
1.8%
ROA: 1.8%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (NBIS)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,251.7M | — | $926.0M | $112.0M | — | $0.34 | — | $25,286.0M | $25,127.3M | — |
| FY 2017 | $1,632.9M | +30.5% | $1,217.3M | $152.4M | +36.1% | $0.46 | +35.3% | $412.7M | $197.6M | -99.2% |
| FY 2018 | $1,837.6M | +12.5% | $1,321.0M | $685.0M | +349.5% | $2.04 | +343.5% | $406.1M | $-1.6M | -100.8% |
| FY 2019 | $2,224.4M | +21.0% | $1,516.9M | $12,826.0M | +1,772.4% | $0.48 | -76.5% | $562.8M | $302.3M | +18,993.8% |
| FY 2020 | $272.7M | -87.7% | $1,795.1M | $345.3M | -97.3% | $0.98 | +104.2% | $441.3M | $109.0M | -63.9% |
| FY 2021 | $752.6M | +176.0% | $2,452.8M | $-197.2M | -157.1% | $-0.54 | -155.1% | $125.1M | $-475.5M | -536.2% |
| FY 2022 | $1,308.0M | +73.8% | $4,101.4M | $561.1M | +384.5% | $1.17 | +316.7% | $592.8M | $-125.8M | +73.5% |
| FY 2023 | $8,921.2M | +582.0% | $4,906.9M | $221.5M | -60.5% | $0.59 | -49.6% | $783.4M | $-227.2M | -80.6% |
| FY 2024 | $117.5M | -98.7% | $44.1M | $-641.4M | -389.6% | $-2.28 | -486.4% | $245.6M | $-562.1M | -147.4% |
| FY 2025 | $529.8M | +350.9% | $363.6M | $82.5M | +112.9% | $0.33 | +114.5% | $384.8M | $-3,681.2M | -554.9% |
Valuation
Market Price
$277.32
Market Cap
$64.69B
Enterprise Value
$65.14B
P/E Ratio
840.36
P/B Ratio
15.33
FCF Yield
-5.69%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
68.63%
Operating Margin
115.46%
Net Margin
15.57%
Return on Equity (ROE)
1.80%
Return on Assets (ROA)
1.75%
Asset Turnover
0.11x
Revenue 3-Yr CAGR
-26.01%
Financial Health & Liquidity
Current Ratio
3.08
Cash Ratio
2.41
Debt / Equity
0.898
Debt / Assets
0.876
Cash & Equivalents
$3.68B
Total Debt
$4.13B
Book Value / Share
$18.09
Cash Flow Efficiency
Operating Cash Flow
$384.80M
Capital Expenditures (CapEx)
$4.07B
Free Cash Flow
-$3.68B
OCF / Revenue
72.63%
FCF / Revenue
-694.83%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$0.33
EPS (Basic)
$0.34
Dividends / Share
N/A
Book Value / Share
$18.09
EPS YoY Growth
114.47%
Balance Sheet (FY 2025)
Total Assets
$4.71B
Total Liabilities
$1.53B
Stockholders' Equity
$4.59B
Current Assets
$4.71B
Current Liabilities
$1.53B