NBT BANCORP INC NBTB

Latest FY: 2025 Financial Services Banks - Regional
Market Price $53.55
Market Cap $2.79B
P/E Ratio 16.08
Quick Peer Compare (Financial Services):
Revenue (FY 2025) ↑10.4% YoY
$182.95M
3-Yr CAGR: 6.7%
Net Income ↑20.3% YoY
$169.24M
Net Margin: 92.5%
Free Cash Flow ↑23.8% YoY
$218.92M
FCF Yield: 7.86%
EPS (Diluted) ↑12.1% YoY
$3.33
Basic: $3.34
Return on Equity Efficiency
8.9%
ROA: 293.5%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (NBTB)

All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
  • FY 2025: Revenue YoY (+10.4%) is identical to Gross Profit YoY (+10.4%). Verify the underlying Revenue and Gross Profit values for FY 2025 and FY 2024.
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $264.4M $241.9M $78.4M $1.80 $109.5M $109.5M
FY 2017 $283.5M +7.2% $257.6M $82.2M +4.8% $1.87 +3.9% $136.9M $136.9M +25.0%
FY 2018 $126.0M -55.6% $87.4M $112.6M +37.0% $2.56 +36.9% $147.8M $147.8M +7.9%
FY 2019 $134.5M +6.7% $78.5M $121.0M +7.5% $2.74 +7.0% $153.5M $153.5M +3.9%
FY 2020 $140.9M +4.8% $108.3M $104.4M -13.7% $2.37 -13.5% $142.4M $142.4M -7.2%
FY 2021 $151.0M +7.2% $132.2M $154.9M +48.4% $3.54 +49.4% $157.6M $157.6M +10.7%
FY 2022 $150.7M -0.2% $128.8M $152.0M -1.9% $3.52 -0.6% $183.2M $176.2M +11.8%
FY 2023 $144.7M -3.9% $0.2M $118.8M -21.9% $2.65 -24.7% $157.5M $148.2M -15.9%
FY 2024 $165.7M +14.5% $165.7M $140.6M +18.4% $2.97 +12.1% $188.6M $176.8M +19.3%
FY 2025 $183.0M +10.4% $183.0M $169.2M +20.3% $3.33 +12.1% $235.2M $218.9M +23.8%
$

Valuation

Market Price $53.55
Market Cap $2.79B
Enterprise Value $2.16B
P/E Ratio 16.08
P/B Ratio 1.47
FCF Yield 7.86%
Dividend Yield 2.65%
Shares Outstanding 52,010,200
%

Profitability & Margins

Gross Margin 46.62%
Operating Margin 119.95%
Net Margin 92.50%
Return on Equity (ROE) 8.92%
Return on Assets (ROA) 293.53%
Asset Turnover 3.17x
Revenue 3-Yr CAGR 6.69%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 0.023
Debt / Assets 0.749
Cash & Equivalents $672.68M
Total Debt $43.18M
Book Value / Share $36.46
💧

Cash Flow Efficiency

Operating Cash Flow $235.22M
Capital Expenditures (CapEx) $16.30M
Free Cash Flow $218.92M
OCF / Revenue 128.57%
FCF / Revenue 119.66%
FCF 3-Yr CAGR 7.50%
🏷️

Per Share Metrics

EPS (Diluted) $3.33
EPS (Basic) $3.34
Dividends / Share $1.42
Book Value / Share $36.46
EPS YoY Growth 12.12%
🏛️

Balance Sheet (FY 2025)

Total Assets $57.66M
Total Liabilities $64.98M
Stockholders' Equity $1.90B
Current Assets N/A
Current Liabilities N/A