← NORTHROP GRUMMAN CORP /DE/ NOC
Market Price
$585.66
Market Cap
$81.66B
P/E Ratio
20.14
Revenue (FY 2025)
↑2.2% YoY
$41.95B
3-Yr CAGR: 4.7%
Net Income
↑0.2% YoY
$4.18B
Net Margin: 10.0%
Free Cash Flow
↑26.2% YoY
$3.31B
FCF Yield: 4.05%
EPS (Diluted)
↑2.6% YoY
$29.08
Basic: $29.14
Return on Equity
Efficiency
25.1%
ROA: 8.1%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (NOC)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $24,508.0M | — | $13,506.0M | $2,200.0M | — | $12.19 | — | $2,813.0M | $1,893.0M | — |
| FY 2017 | $25,803.0M | +5.3% | $13,532.0M | $2,015.0M | -8.4% | $11.47 | -5.9% | $2,613.0M | $1,685.0M | -11.0% |
| FY 2018 | $30,095.0M | +16.6% | $6,791.0M | $3,229.0M | +60.2% | $18.49 | +61.2% | $3,827.0M | $2,578.0M | +53.0% |
| FY 2019 | $33,841.0M | +12.4% | $7,259.0M | $2,248.0M | -30.4% | $13.22 | -28.5% | $4,297.0M | $3,033.0M | +17.6% |
| FY 2020 | $36,799.0M | +8.7% | $7,478.0M | $3,189.0M | +41.9% | $19.03 | +43.9% | $4,305.0M | $2,885.0M | -4.9% |
| FY 2021 | $35,667.0M | -3.1% | $9,248.0M | $7,005.0M | +119.7% | $43.54 | +128.8% | $3,567.0M | $2,152.0M | -25.4% |
| FY 2022 | $36,602.0M | +2.6% | $7,474.0M | $4,896.0M | -30.1% | $31.47 | -27.7% | $2,901.0M | $1,466.0M | -31.9% |
| FY 2023 | $39,290.0M | +7.3% | $6,551.0M | $2,056.0M | -58.0% | $13.53 | -57.0% | $3,875.0M | $2,100.0M | +43.2% |
| FY 2024 | $41,033.0M | +4.4% | $8,362.0M | $4,174.0M | +103.0% | $28.34 | +109.5% | $4,388.0M | $2,621.0M | +24.8% |
| FY 2025 | $41,954.0M | +2.2% | $8,544.0M | $4,182.0M | +0.2% | $29.08 | +2.6% | $4,757.0M | $3,307.0M | +26.2% |
Valuation
Market Price
$585.66
Market Cap
$81.66B
Enterprise Value
$92.95B
P/E Ratio
20.14
P/B Ratio
4.99
FCF Yield
4.05%
Dividend Yield
1.54%
Shares Outstanding
Profitability & Margins
Gross Margin
20.37%
Operating Margin
10.75%
Net Margin
9.97%
Return on Equity (ROE)
25.08%
Return on Assets (ROA)
8.14%
Asset Turnover
0.82x
Revenue 3-Yr CAGR
4.65%
Financial Health & Liquidity
Current Ratio
1.10
Cash Ratio
0.32
Debt / Equity
0.941
Debt / Assets
0.306
Cash & Equivalents
$4.40B
Total Debt
$15.70B
Book Value / Share
$117.39
Cash Flow Efficiency
Operating Cash Flow
$4.76B
Capital Expenditures (CapEx)
$1.45B
Free Cash Flow
$3.31B
OCF / Revenue
11.34%
FCF / Revenue
7.88%
FCF 3-Yr CAGR
31.15%
Per Share Metrics
EPS (Diluted)
$29.08
EPS (Basic)
$29.14
Dividends / Share
$8.99
Book Value / Share
$117.39
EPS YoY Growth
2.61%
Balance Sheet (FY 2025)
Total Assets
$51.38B
Total Liabilities
$34.70B
Stockholders' Equity
$16.67B
Current Assets
$15.29B
Current Liabilities
$13.88B