← NetEase, Inc. NTES
Market Price
$125.13
Market Cap
$78.52B
P/E Ratio
83.42
Revenue (FY 2025)
↑11.6% YoY
$16.11B
3-Yr CAGR: 4.8%
Net Income
↑18.7% YoY
$4.83B
Net Margin: 30.0%
Free Cash Flow
↑35.0% YoY
$7.10B
FCF Yield: 9.05%
EPS (Diluted)
↑19.0% YoY
$1.50
Basic: $1.52
Return on Equity
Efficiency
21.1%
ROA: 440.8%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (NTES)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $5,498.9M | — | $3,120.2M | $1,671.4M | — | $0.51 | — | $2,230.8M | $2,067.2M | — |
| FY 2017 | $8,315.3M | +51.2% | $3,982.7M | $1,645.8M | -1.5% | $0.50 | -2.0% | $1,827.3M | $1,544.1M | -25.3% |
| FY 2018 | $9,767.5M | +17.5% | $4,131.1M | $894.8M | -45.6% | $0.27 | -46.0% | $1,951.3M | $1,583.6M | +2.6% |
| FY 2019 | $8,509.5M | -12.9% | $4,532.6M | $1,906.8M | +113.1% | $0.94 | +248.1% | $2,473.0M | $2,299.3M | +45.2% |
| FY 2020 | $11,290.0M | +32.7% | $5,974.5M | $1,848.7M | -3.0% | $0.55 | -41.5% | $3,814.3M | $3,652.5M | +58.9% |
| FY 2021 | $13,747.3M | +21.8% | $7,370.7M | $2,645.2M | +43.1% | $0.79 | +43.6% | $3,911.5M | $3,660.2M | +0.2% |
| FY 2022 | $13,990.6M | +1.8% | $7,650.4M | $2,858.1M | +8.0% | $0.89 | +12.7% | $4,017.5M | $3,713.0M | +1.4% |
| FY 2023 | $14,573.2M | +4.2% | $8,882.3M | $4,143.2M | +45.0% | $1.27 | +42.7% | $4,976.3M | $4,652.1M | +25.3% |
| FY 2024 | $14,425.4M | -1.0% | $9,015.5M | $4,068.6M | -1.8% | $1.26 | -0.8% | $5,435.7M | $5,261.0M | +13.1% |
| FY 2025 | $16,105.3M | +11.6% | $10,353.3M | $4,827.6M | +18.7% | $1.50 | +19.0% | $7,255.7M | $7,103.3M | +35.0% |
Valuation
Market Price
$125.13
Market Cap
$78.52B
Enterprise Value
N/A
P/E Ratio
83.42
P/B Ratio
3.50
FCF Yield
9.05%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
64.29%
Operating Margin
31.82%
Net Margin
29.98%
Return on Equity (ROE)
21.06%
Return on Assets (ROA)
440.82%
Asset Turnover
14.71x
Revenue 3-Yr CAGR
4.80%
Financial Health & Liquidity
Current Ratio
0.48
Cash Ratio
2.96
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$6.74B
Total Debt
N/A
Book Value / Share
$35.80
Cash Flow Efficiency
Operating Cash Flow
$7.26B
Capital Expenditures (CapEx)
$152.35M
Free Cash Flow
$7.10B
OCF / Revenue
45.05%
FCF / Revenue
44.11%
FCF 3-Yr CAGR
24.14%
Per Share Metrics
EPS (Diluted)
$1.50
EPS (Basic)
$1.52
Dividends / Share
N/A
Book Value / Share
$35.80
EPS YoY Growth
19.05%
Balance Sheet (FY 2025)
Total Assets
$1.10B
Total Liabilities
$2.28B
Stockholders' Equity
$22.92B
Current Assets
$1.10B
Current Liabilities
$2.28B