NORTHERN TRUST CORP NTRS

Latest FY: 2025 Financial Services Asset Management
Market Price $191.41
Market Cap $35.25B
P/E Ratio 21.90
Quick Peer Compare (Financial Services):
Revenue (FY 2025) ↑6.1% YoY
$5.02B
3-Yr CAGR: 4.2%
Net Income ↓-14.5% YoY
$1.74B
Net Margin: 34.6%
Free Cash Flow ↑1,029.3% YoY
$5.46B
FCF Yield: 15.49%
EPS (Diluted) ↓-10.5% YoY
$8.74
Basic: $8.78
Return on Equity Efficiency
13.4%
ROA: 1.0%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (NTRS)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $4,961.8M $4,779.8M $1,032.5M $4.32 $1,510.0M $1,398.7M
FY 2017 $5,375.3M +8.3% $5,035.1M $1,199.0M +16.1% $4.92 +13.9% $1,720.4M $1,628.8M +16.5%
FY 2018 $5,960.2M +10.9% $5,261.5M $1,556.4M +29.8% $6.64 +35.0% $1,767.5M $1,669.9M +2.5%
FY 2019 $3,852.1M -35.4% $3,030.1M $1,492.2M -4.1% $6.63 -0.2% $2,592.0M $2,434.0M +45.8%
FY 2020 $3,995.0M +3.7% $3,794.7M $1,209.3M -19.0% $5.46 -17.6% $1,896.8M $1,761.0M -27.6%
FY 2021 $4,361.1M +9.2% $4,337.3M $1,545.3M +27.8% $7.14 +30.8% $1,356.0M $1,260.5M -28.4%
FY 2022 $4,432.6M +1.6% $3,442.1M $1,336.0M -13.5% $6.14 -14.0% $2,392.4M $2,263.8M +79.6%
FY 2023 $4,361.8M -1.6% $228.7M $1,107.3M -17.1% $5.08 -17.3% $2,625.6M $2,509.1M +10.8%
FY 2024 $4,727.8M +8.4% $1,157.4M $2,031.1M +83.4% $9.77 +92.3% $-486.0M $-587.5M -123.4%
FY 2025 $5,017.8M +6.1% $207.7M $1,736.9M -14.5% $8.74 -10.5% $5,533.5M $5,459.5M +1,029.3%
$

Valuation

Market Price $191.41
Market Cap $35.25B
Enterprise Value N/A
P/E Ratio 21.90
P/B Ratio 2.73
FCF Yield 15.49%
Dividend Yield 1.62%
Shares Outstanding 185,047,300
%

Profitability & Margins

Gross Margin 4.14%
Operating Margin 4.14%
Net Margin 34.61%
Return on Equity (ROE) 13.40%
Return on Assets (ROA) 0.98%
Asset Turnover 0.03x
Revenue 3-Yr CAGR 4.22%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity N/A
Debt / Assets N/A
Cash & Equivalents N/A
Total Debt N/A
Book Value / Share $70.02
💧

Cash Flow Efficiency

Operating Cash Flow $5.53B
Capital Expenditures (CapEx) $74.00M
Free Cash Flow $5.46B
OCF / Revenue 110.28%
FCF / Revenue 108.80%
FCF 3-Yr CAGR 34.10%
🏷️

Per Share Metrics

EPS (Diluted) $8.74
EPS (Basic) $8.78
Dividends / Share $3.10
Book Value / Share $70.02
EPS YoY Growth -10.54%
🏛️

Balance Sheet (FY 2025)

Total Assets $177.13B
Total Liabilities $418.70M
Stockholders' Equity $12.96B
Current Assets N/A
Current Liabilities N/A