← NEXSTAR MEDIA GROUP, INC. NXST
Market Price
$189.72
Market Cap
$5.75B
P/E Ratio
63.24
Revenue (FY 2025)
↓-8.5% YoY
$4.95B
3-Yr CAGR: -1.7%
Net Income
↓-84.9% YoY
$109.00M
Net Margin: 2.2%
Free Cash Flow
↓-32.8% YoY
$743.00M
FCF Yield: 12.91%
EPS (Diluted)
↓-86.0% YoY
$3.00
Basic: $3.04
Return on Equity
Efficiency
5.3%
ROA: 191.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (NXST)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,103.2M | — | $986.0M | $91.5M | — | $2.89 | — | $247.8M | $215.9M | — |
| FY 2017 | $2,432.0M | +120.4% | $2,190.8M | $475.0M | +418.9% | $10.07 | +248.4% | $136.7M | $64.3M | -70.2% |
| FY 2018 | $2,766.7M | +13.8% | $2,545.7M | $389.5M | -18.0% | $8.21 | -18.5% | $736.9M | $630.6M | +881.4% |
| FY 2019 | $3,039.3M | +9.9% | $2,735.0M | $230.3M | -40.9% | $4.80 | -41.5% | $417.5M | $220.0M | -65.1% |
| FY 2020 | $4,501.3M | +48.1% | $4,166.0M | $811.4M | +252.4% | $17.37 | +261.9% | $1,254.2M | $1,037.1M | +371.5% |
| FY 2021 | $4,648.4M | +3.3% | $4,365.7M | $834.6M | +2.9% | $18.98 | +9.3% | $1,214.8M | $1,064.1M | +2.6% |
| FY 2022 | $5,211.0M | +12.1% | $4,874.4M | $971.1M | +16.4% | $24.16 | +27.3% | $1,403.0M | $1,245.7M | +17.1% |
| FY 2023 | $4,933.0M | -5.3% | $4,486.0M | $346.0M | -64.4% | $9.64 | -60.1% | $999.0M | $850.0M | -31.8% |
| FY 2024 | $5,407.0M | +9.6% | $4,963.0M | $722.0M | +108.7% | $21.41 | +122.1% | $1,250.0M | $1,105.0M | +30.0% |
| FY 2025 | $4,949.0M | -8.5% | $4,570.0M | $109.0M | -84.9% | $3.00 | -86.0% | $891.0M | $743.0M | -32.8% |
Valuation
Market Price
$189.72
Market Cap
$5.75B
Enterprise Value
$11.81B
P/E Ratio
63.24
P/B Ratio
2.81
FCF Yield
12.91%
Dividend Yield
3.92%
Shares Outstanding
Profitability & Margins
Gross Margin
92.34%
Operating Margin
17.15%
Net Margin
2.20%
Return on Equity (ROE)
5.28%
Return on Assets (ROA)
191.23%
Asset Turnover
86.82x
Revenue 3-Yr CAGR
-1.70%
Financial Health & Liquidity
Current Ratio
0.18
Cash Ratio
0.89
Debt / Equity
3.068
Debt / Assets
111.105
Cash & Equivalents
$280.00M
Total Debt
$6.33B
Book Value / Share
$67.59
Cash Flow Efficiency
Operating Cash Flow
$891.00M
Capital Expenditures (CapEx)
$148.00M
Free Cash Flow
$743.00M
OCF / Revenue
18.00%
FCF / Revenue
15.01%
FCF 3-Yr CAGR
-15.82%
Per Share Metrics
EPS (Diluted)
$3.00
EPS (Basic)
$3.04
Dividends / Share
$7.44
Book Value / Share
$67.59
EPS YoY Growth
-85.99%
Balance Sheet (FY 2025)
Total Assets
$57.00M
Total Liabilities
$314.00M
Stockholders' Equity
$2.06B
Current Assets
$57.00M
Current Liabilities
$314.00M