← Oddity Tech Ltd ODD
Market Price
$13.10
Market Cap
$755.80M
P/E Ratio
7.28
Revenue (FY 2025)
↑25.2% YoY
$809.84M
3-Yr CAGR: 35.6%
Net Income
↑9.1% YoY
$110.75M
Net Margin: 13.7%
Free Cash Flow
↓-37.8% YoY
$83.64M
FCF Yield: 11.07%
EPS (Diluted)
↑9.8% YoY
$1.80
Basic: $1.95
Return on Equity
Efficiency
27.9%
ROA: 9.7%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (ODD)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2021 | $222.6M | — | $153.2M | $13.9M | — | $0.26 | — | $10.2M | $7.9M | — |
| FY 2022 | $324.5M | +45.8% | $218.1M | $21.7M | +56.1% | $0.39 | +50.0% | $39.0M | $36.7M | +367.1% |
| FY 2023 | $508.7M | +56.7% | $358.2M | $58.5M | +169.4% | $1.00 | +156.4% | $87.5M | $85.4M | +132.7% |
| FY 2024 | $647.0M | +27.2% | $468.3M | $101.5M | +73.4% | $1.64 | +64.0% | $137.8M | $134.5M | +57.6% |
| FY 2025 | $809.8M | +25.2% | $588.7M | $110.7M | +9.1% | $1.80 | +9.8% | $87.6M | $83.6M | -37.8% |
Valuation
Market Price
$13.10
Market Cap
$755.80M
Enterprise Value
N/A
P/E Ratio
7.28
P/B Ratio
1.87
FCF Yield
11.07%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
72.69%
Operating Margin
14.67%
Net Margin
13.67%
Return on Equity (ROE)
27.93%
Return on Assets (ROA)
9.73%
Asset Turnover
0.71x
Revenue 3-Yr CAGR
35.64%
Financial Health & Liquidity
Current Ratio
6.05
Cash Ratio
67.01
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$402.21M
Total Debt
N/A
Book Value / Share
$7.00
Cash Flow Efficiency
Operating Cash Flow
$87.58M
Capital Expenditures (CapEx)
$3.94M
Free Cash Flow
$83.64M
OCF / Revenue
10.81%
FCF / Revenue
10.33%
FCF 3-Yr CAGR
31.62%
Per Share Metrics
EPS (Diluted)
$1.80
EPS (Basic)
$1.95
Dividends / Share
N/A
Book Value / Share
$7.00
EPS YoY Growth
9.76%
Balance Sheet (FY 2025)
Total Assets
$1.14B
Total Liabilities
$741.30M
Stockholders' Equity
$396.50M
Current Assets
$36.34M
Current Liabilities
$6.00M