Empire State Realty OP, L.P. OGCP

Latest FY: 2025 Real Estate REIT - Office
Market Price $4.75
Market Cap $1.33B
P/E Ratio 19.00
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↑0.0% YoY
$766.79M
3-Yr CAGR: 1.8%
Net Income ↓-9.7% YoY
$68.78M
Net Margin: 9.0%
Free Cash Flow
$249.04M
FCF Yield: 18.73%
EPS (Diluted) ↓-10.7% YoY
$0.25
Basic: $0.26
Return on Equity Efficiency
N/A
ROA: 1.5%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (OGCP)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $678.0M $606.9M $106.3M $0.38 $218.6M $20.9M
FY 2017 $712.5M +5.1% $644.0M $117.3M +10.3% $0.39 +2.6% $191.5M $-36.7M -275.6%
FY 2018 $731.5M +2.7% $651.9M $116.3M -0.9% $0.39 0.0% $279.0M $22.5M +161.4%
FY 2019 $731.3M -0.0% $652.1M $82.5M -29.0% $0.27 -30.8% $232.6M $-23.3M -203.6%
FY 2020 $609.2M -16.7% $519.3M $-27.1M -132.8% $-0.10 -137.0% $182.3M $78.2M +435.3%
FY 2021 $624.1M +2.4% $529.7M $-17.2M +36.4% $-0.06 +40.0% $212.5M $-185.9M -337.6%
FY 2022 $727.0M +16.5% $625.8M $59.3M +444.1% $0.22 +466.7% $211.2M $211.1M +213.6%
FY 2023 $739.6M +1.7% $638.1M $80.1M +35.2% $0.30 +36.4% $232.5M $232.5M +10.1%
FY 2024 $766.8M +3.7% $661.5M $76.2M -5.0% $0.28 -6.7% $260.9M
FY 2025 $766.8M +0.0% $663.7M $68.8M -9.7% $0.25 -10.7% $249.1M
$

Valuation

Market Price $4.75
Market Cap $1.33B
Enterprise Value N/A
P/E Ratio 19.00
P/B Ratio N/A
FCF Yield 18.73%
Dividend Yield N/A
Shares Outstanding 279,923,100
%

Profitability & Margins

Gross Margin 86.55%
Operating Margin 17.69%
Net Margin 8.97%
Return on Equity (ROE) N/A
Return on Assets (ROA) 1.54%
Asset Turnover 0.17x
Revenue 3-Yr CAGR 1.79%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity N/A
Debt / Assets N/A
Cash & Equivalents $132.66M
Total Debt N/A
Book Value / Share N/A
💧

Cash Flow Efficiency

Operating Cash Flow $249.05M
Capital Expenditures (CapEx) $12.00K
Free Cash Flow $249.04M
OCF / Revenue 32.48%
FCF / Revenue 32.48%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) $0.25
EPS (Basic) $0.26
Dividends / Share N/A
Book Value / Share N/A
EPS YoY Growth -10.71%
🏛️

Balance Sheet (FY 2025)

Total Assets $4.47B
Total Liabilities $2.65B
Stockholders' Equity N/A
Current Assets N/A
Current Liabilities N/A