Philip Morris International Inc. PM

Latest FY: 2025 Consumer Defensive Tobacco
Market Price $190.34
Market Cap $294.43B
P/E Ratio 26.22
Quick Peer Compare (Consumer Defensive):
Revenue (FY 2025) ↑7.3% YoY
$40.65B
3-Yr CAGR: -20.4%
Net Income ↑60.8% YoY
$11.35B
Net Margin: 27.9%
Free Cash Flow ↓-1.0% YoY
$10.66B
FCF Yield: 3.62%
EPS (Diluted) ↑60.6% YoY
$7.26
Basic: $7.27
Return on Equity Efficiency
N/A
ROA: 16.4%
⚡ N/A due to negative equity (share buybacks or other)

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (PM)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $74,953.0M $17,294.0M $6,967.0M $4.48 $8,077.0M $6,905.0M
FY 2017 $78,098.0M +4.2% $18,316.0M $6,035.0M -13.4% $3.88 -13.4% $8,912.0M $7,364.0M +6.6%
FY 2018 $79,823.0M +2.2% $18,867.0M $7,911.0M +31.1% $5.08 +30.9% $9,478.0M $8,042.0M +9.2%
FY 2019 $77,921.0M -2.4% $19,292.0M $7,185.0M -9.2% $4.61 -9.3% $10,090.0M $9,238.0M +14.9%
FY 2020 $76,047.0M -2.4% $19,125.0M $8,056.0M +12.1% $5.16 +11.9% $9,812.0M $9,210.0M -0.3%
FY 2021 $82,223.0M +8.1% $21,375.0M $9,109.0M +13.1% $5.83 +13.0% $11,967.0M $11,219.0M +21.8%
FY 2022 $80,669.0M -1.9% $20,360.0M $9,048.0M -0.7% $5.81 -0.3% $10,803.0M $9,726.0M -13.3%
FY 2023 $35,174.0M -56.4% $22,281.0M $7,813.0M -13.6% $5.02 -13.6% $9,204.0M $7,883.0M -18.9%
FY 2024 $37,878.0M +7.7% $24,549.0M $7,057.0M -9.7% $4.52 -10.0% $12,217.0M $10,773.0M +36.7%
FY 2025 $40,648.0M +7.3% $27,282.0M $11,348.0M +60.8% $7.26 +60.6% $12,233.0M $10,664.0M -1.0%
$

Valuation

Market Price $190.34
Market Cap $294.43B
Enterprise Value $334.69B
P/E Ratio 26.22
P/B Ratio N/A
FCF Yield 3.62%
Dividend Yield 2.96%
Shares Outstanding 1,558,558,800
%

Profitability & Margins

Gross Margin 67.12%
Operating Margin 36.64%
Net Margin 27.92%
Return on Equity (ROE) N/A (Negative Equity)
Return on Assets (ROA) 16.40%
Asset Turnover 0.59x
Revenue 3-Yr CAGR -20.42%
🛡️

Financial Health & Liquidity

Current Ratio 0.96
Cash Ratio 0.19
Debt / Equity -4.516
Debt / Assets 0.652
Cash & Equivalents $4.87B
Total Debt $45.13B
Book Value / Share $-6.41
💧

Cash Flow Efficiency

Operating Cash Flow $12.23B
Capital Expenditures (CapEx) $1.57B
Free Cash Flow $10.66B
OCF / Revenue 30.09%
FCF / Revenue 26.23%
FCF 3-Yr CAGR 3.12%
🏷️

Per Share Metrics

EPS (Diluted) $7.26
EPS (Basic) $7.27
Dividends / Share $5.64
Book Value / Share $-6.41
EPS YoY Growth 60.62%
🏛️

Balance Sheet (FY 2025)

Total Assets $69.19B
Total Liabilities $69.19B
Stockholders' Equity -$9.99B
Current Assets $24.36B
Current Liabilities $25.43B