PROG Holdings, Inc. PRG

Latest FY: 2025 Industrials Rental & Leasing Services
Market Price $42.62
Market Cap $1.71B
P/E Ratio 11.87
Quick Peer Compare (Industrials):
Revenue (FY 2025) ↓-2.2% YoY
$2.41B
3-Yr CAGR: -2.5%
Net Income ↓-37.0% YoY
$124.35M
Net Margin: 5.2%
Free Cash Flow ↑149.5% YoY
$324.92M
FCF Yield: 18.96%
EPS (Diluted) ↓-20.8% YoY
$3.59
Basic: $3.66
Return on Equity Efficiency
16.7%
ROA: 7.7%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (PRG)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2018 $125.3M $2.78 $356.5M $277.7M
FY 2019 $-24.6M -119.6% $0.47 -83.1% $317.2M $224.2M -19.2%
FY 2020 $605.7M $605.5M $233.6M +1,049.1% $-0.90 -291.5% $456.0M $391.6M +74.7%
FY 2021 $2,677.9M +342.2% $2,672.6M $243.6M +4.3% $3.67 +507.8% $246.0M $236.4M -39.6%
FY 2022 $2,597.8M -3.0% $2,560.4M $98.7M -59.5% $1.90 -48.2% $242.5M $232.8M -1.5%
FY 2023 $2,408.3M -7.3% $2,378.9M $133.9M +35.6% $2.98 +56.8% $204.2M $194.6M -16.4%
FY 2024 $2,463.5M +2.3% $2,432.2M $197.3M +47.4% $4.53 +52.0% $138.5M $130.2M -33.1%
FY 2025 $2,409.2M -2.2% $2,377.0M $124.4M -37.0% $3.59 -20.8% $335.0M $324.9M +149.5%
$

Valuation

Market Price $42.62
Market Cap $1.71B
Enterprise Value N/A
P/E Ratio 11.87
P/B Ratio 2.29
FCF Yield 18.96%
Dividend Yield N/A
Shares Outstanding 40,065,600
%

Profitability & Margins

Gross Margin 98.66%
Operating Margin 8.58%
Net Margin 5.16%
Return on Equity (ROE) 16.66%
Return on Assets (ROA) 7.72%
Asset Turnover 1.50x
Revenue 3-Yr CAGR -2.48%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity N/A
Debt / Assets N/A
Cash & Equivalents $308.77M
Total Debt N/A
Book Value / Share $18.63
💧

Cash Flow Efficiency

Operating Cash Flow $334.96M
Capital Expenditures (CapEx) $10.04M
Free Cash Flow $324.92M
OCF / Revenue 13.90%
FCF / Revenue 13.49%
FCF 3-Yr CAGR 11.75%
🏷️

Per Share Metrics

EPS (Diluted) $3.59
EPS (Basic) $3.66
Dividends / Share N/A
Book Value / Share $18.63
EPS YoY Growth -20.75%
🏛️

Balance Sheet (FY 2025)

Total Assets $1.61B
Total Liabilities $863.99M
Stockholders' Equity $746.42M
Current Assets N/A
Current Liabilities N/A