← Public Storage PSA
Market Price
$325.81
Market Cap
$57.71B
P/E Ratio
36.16
Revenue (FY 2025)
↑2.7% YoY
$4.82B
3-Yr CAGR: 4.9%
Net Income
↓-13.9% YoY
$1.78B
Net Margin: 37.0%
Free Cash Flow
↑7.0% YoY
$2.90B
FCF Yield: 5.02%
EPS (Diluted)
↓-15.3% YoY
$9.01
Basic: $9.04
Return on Equity
Efficiency
19.3%
ROA: 8.8%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (PSA)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2020: Revenue YoY (+2.4%) is identical to Gross Profit YoY (+2.4%). Verify the underlying Revenue and Gross Profit values for FY 2020 and FY 2019.
- FY 2021: Revenue YoY (+17.2%) is identical to Gross Profit YoY (+17.2%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
- FY 2022: Revenue YoY (+22.4%) is identical to Gross Profit YoY (+22.4%). Verify the underlying Revenue and Gross Profit values for FY 2022 and FY 2021.
- FY 2023: Revenue YoY (+8.0%) is identical to Gross Profit YoY (+8.0%). Verify the underlying Revenue and Gross Profit values for FY 2023 and FY 2022.
- FY 2024: Revenue YoY (+3.9%) is identical to Gross Profit YoY (+3.9%). Verify the underlying Revenue and Gross Profit values for FY 2024 and FY 2023.
- FY 2025: Revenue YoY (+2.7%) is identical to Gross Profit YoY (+2.7%). Verify the underlying Revenue and Gross Profit values for FY 2025 and FY 2024.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $2,560.5M | — | $1,891.5M | $1,453.6M | — | $6.81 | — | $1,945.3M | — | — |
| FY 2017 | $2,668.5M | +4.2% | $1,960.5M | $1,442.2M | -0.8% | $6.73 | -1.2% | $1,975.7M | — | — |
| FY 2018 | $2,754.3M | +3.2% | $2,014.6M | $1,711.0M | +18.6% | $8.54 | +26.9% | $2,061.5M | — | — |
| FY 2019 | $2,846.8M | +3.4% | $2,092.2M | $1,520.5M | -11.1% | $7.29 | -14.6% | $2,067.6M | — | — |
| FY 2020 | $2,915.1M | +2.4% | $2,142.4M | $1,357.2M | -10.7% | $6.29 | -13.7% | $2,042.9M | — | — |
| FY 2021 | $3,415.8M | +17.2% | $2,510.4M | $1,953.3M | +43.9% | $9.87 | +56.9% | $2,543.6M | — | — |
| FY 2022 | $4,182.2M | +22.4% | $3,073.6M | $4,349.1M | +122.7% | $23.50 | +138.1% | $3,117.1M | $2,657.4M | — |
| FY 2023 | $4,517.7M | +8.0% | $3,320.2M | $2,148.3M | -50.6% | $11.06 | -52.9% | $3,246.6M | $2,785.5M | +4.8% |
| FY 2024 | $4,695.6M | +3.9% | $3,451.0M | $2,072.0M | -3.6% | $10.64 | -3.8% | $3,128.3M | $2,708.2M | -2.8% |
| FY 2025 | $4,824.1M | +2.7% | $3,545.4M | $1,784.3M | -13.9% | $9.01 | -15.3% | $3,186.4M | $2,897.1M | +7.0% |
Valuation
Market Price
$325.81
Market Cap
$57.71B
Enterprise Value
$67.64B
P/E Ratio
36.16
P/B Ratio
6.18
FCF Yield
5.02%
Dividend Yield
3.68%
Shares Outstanding
Profitability & Margins
Gross Margin
73.49%
Operating Margin
36.84%
Net Margin
36.99%
Return on Equity (ROE)
19.29%
Return on Assets (ROA)
8.83%
Asset Turnover
0.24x
Revenue 3-Yr CAGR
4.88%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
1.109
Debt / Assets
0.507
Cash & Equivalents
$318.10M
Total Debt
$10.25B
Book Value / Share
$52.68
Cash Flow Efficiency
Operating Cash Flow
$3.19B
Capital Expenditures (CapEx)
$289.38M
Free Cash Flow
$2.90B
OCF / Revenue
66.05%
FCF / Revenue
60.05%
FCF 3-Yr CAGR
2.92%
Per Share Metrics
EPS (Diluted)
$9.01
EPS (Basic)
$9.04
Dividends / Share
$12.00
Book Value / Share
$52.68
EPS YoY Growth
-15.32%
Balance Sheet (FY 2025)
Total Assets
$20.21B
Total Liabilities
$10.87B
Stockholders' Equity
$9.25B
Current Assets
N/A
Current Liabilities
N/A