← Rexford Industrial Realty, Inc. REXR
Market Price
$36.23
Market Cap
$8.22B
P/E Ratio
42.13
Revenue (FY 2025)
↓-3.6% YoY
$589.00K
3-Yr CAGR: -1.5%
Net Income
↓-22.6% YoY
$212.03M
Net Margin: 35,998.1%
Free Cash Flow
↑97.7% YoY
$208.66M
FCF Yield: 2.54%
EPS (Diluted)
↓-28.3% YoY
$0.86
Basic: $0.86
Return on Equity
Efficiency
2.5%
ROA: 1.7%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (REXR)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2019: Revenue YoY (-14.2%) is identical to Gross Profit YoY (-14.2%). Verify the underlying Revenue and Gross Profit values for FY 2019 and FY 2018.
- FY 2020: Revenue YoY (+3.4%) is identical to Gross Profit YoY (+3.4%). Verify the underlying Revenue and Gross Profit values for FY 2020 and FY 2019.
- FY 2021: Revenue YoY (+11.4%) is identical to Gross Profit YoY (+11.4%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
- FY 2022: Revenue YoY (+31.6%) is identical to Gross Profit YoY (+31.6%). Verify the underlying Revenue and Gross Profit values for FY 2022 and FY 2021.
- FY 2023: Revenue YoY (+10.7%) is identical to Gross Profit YoY (+10.7%). Verify the underlying Revenue and Gross Profit values for FY 2023 and FY 2022.
- FY 2024: Revenue YoY (-10.4%) is identical to Gross Profit YoY (-10.4%). Verify the underlying Revenue and Gross Profit values for FY 2024 and FY 2023.
- FY 2025: Revenue YoY (-3.6%) is identical to Gross Profit YoY (-3.6%). Verify the underlying Revenue and Gross Profit values for FY 2025 and FY 2024.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $126.2M | — | $111.3M | $25.1M | — | $0.36 | — | $56.4M | — | — |
| FY 2017 | $161.4M | +27.9% | $141.1M | $40.7M | +62.0% | $0.48 | +33.3% | $76.7M | — | — |
| FY 2018 | $0.5M | -99.7% | $0.5M | $46.2M | +13.5% | $0.41 | -14.6% | $102.8M | — | — |
| FY 2019 | $0.4M | -14.2% | $0.4M | $62.0M | +34.1% | $0.47 | +14.6% | $139.5M | — | — |
| FY 2020 | $0.4M | +3.4% | $0.4M | $76.4M | +23.3% | $0.51 | +8.5% | $183.0M | — | — |
| FY 2021 | $0.5M | +11.4% | $0.5M | $128.2M | +67.8% | $0.80 | +56.9% | $231.5M | — | — |
| FY 2022 | $0.6M | +31.6% | $0.6M | $167.6M | +30.7% | $0.92 | +15.0% | $327.7M | $192.6M | — |
| FY 2023 | $0.7M | +10.7% | $0.7M | $238.0M | +42.0% | $1.12 | +21.7% | $427.5M | $161.0M | -16.4% |
| FY 2024 | $0.6M | -10.4% | $0.6M | $273.8M | +15.0% | $1.20 | +7.1% | $478.9M | $105.5M | -34.5% |
| FY 2025 | $0.6M | -3.6% | $0.6M | $212.0M | -22.6% | $0.86 | -28.3% | $542.1M | $208.7M | +97.7% |
Valuation
Market Price
$36.23
Market Cap
$8.22B
Enterprise Value
$11.30B
P/E Ratio
42.13
P/B Ratio
0.97
FCF Yield
2.54%
Dividend Yield
4.75%
Shares Outstanding
Profitability & Margins
Gross Margin
0.56%
Operating Margin
35,998.13%
Net Margin
35,998.13%
Return on Equity (ROE)
2.51%
Return on Assets (ROA)
1.68%
Asset Turnover
0.00x
Revenue 3-Yr CAGR
-1.48%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.384
Debt / Assets
0.258
Cash & Equivalents
$165.78M
Total Debt
$3.25B
Book Value / Share
$37.48
Cash Flow Efficiency
Operating Cash Flow
$542.09M
Capital Expenditures (CapEx)
$333.42M
Free Cash Flow
$208.66M
OCF / Revenue
92,034.80%
FCF / Revenue
35,426.32%
FCF 3-Yr CAGR
2.71%
Per Share Metrics
EPS (Diluted)
$0.86
EPS (Basic)
$0.86
Dividends / Share
$1.72
Book Value / Share
$37.48
EPS YoY Growth
-28.33%
Balance Sheet (FY 2025)
Total Assets
$12.61B
Total Liabilities
$3.77B
Stockholders' Equity
$8.46B
Current Assets
N/A
Current Liabilities
N/A