Rithm Capital Corp. RITM

Latest FY: 2025 Real Estate REIT - Mortgage
Market Price $10.35
Market Cap $5.79B
P/E Ratio 9.95
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↓-11.8% YoY
$4.59B
3-Yr CAGR: -1.0%
Net Income ↓-16.5% YoY
$697.06M
Net Margin: 15.2%
Free Cash Flow
-$1.42B
FCF Yield: -24.58%
EPS (Diluted) ↓-37.7% YoY
$1.04
Basic: $1.05
Return on Equity Efficiency
8.3%
ROA: 1.3%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (RITM)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $703.3M $329.9M $504.5M $2.12 $560.8M
FY 2017 $1,058.8M +50.5% $597.9M $957.5M +89.8% $3.15 +48.6% $-899.7M
FY 2018 $2,278.9M +115.2% $1,672.5M $964.0M +0.7% $2.81 -10.8% $-1,229.1M
FY 2019 $2,611.4M +14.6% $1,677.6M $550.0M -42.9% $1.34 -52.3% $-1,622.5M
FY 2020 $1,946.6M -25.5% $1,362.1M $-1,464.7M -366.3% $-3.52 -362.7% $1,855.9M
FY 2021 $3,622.0M +86.1% $3,124.7M $705.5M +148.2% $1.51 +142.9% $2,883.9M $2,860.9M
FY 2022 $4,726.9M +30.5% $3,935.9M $864.8M +22.6% $1.80 +19.2% $6,874.1M $6,873.5M +140.3%
FY 2023 $3,679.5M -22.2% $2,258.3M $532.7M -38.4% $1.10 -38.9% $693.6M
FY 2024 $5,205.8M +41.5% $3,370.5M $835.0M +56.8% $1.67 +51.8% $-2,185.2M $-2,316.4M
FY 2025 $4,590.2M -11.8% $2,927.8M $697.1M -16.5% $1.04 -37.7% $-1,292.1M
$

Valuation

Market Price $10.35
Market Cap $5.79B
Enterprise Value $39.39B
P/E Ratio 9.95
P/B Ratio 0.69
FCF Yield -24.58%
Dividend Yield 9.66%
Shares Outstanding 558,306,600
%

Profitability & Margins

Gross Margin 63.78%
Operating Margin 1.81%
Net Margin 15.19%
Return on Equity (ROE) 8.27%
Return on Assets (ROA) 1.31%
Asset Turnover 0.09x
Revenue 3-Yr CAGR -0.97%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 4.204
Debt / Assets 0.668
Cash & Equivalents $1.85B
Total Debt $35.44B
Book Value / Share $15.10
💧

Cash Flow Efficiency

Operating Cash Flow -$1.29B
Capital Expenditures (CapEx) $131.19M
Free Cash Flow -$1.42B
OCF / Revenue -28.15%
FCF / Revenue -31.01%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) $1.04
EPS (Basic) $1.05
Dividends / Share $1.00
Book Value / Share $15.10
EPS YoY Growth -37.72%
🏛️

Balance Sheet (FY 2025)

Total Assets $53.06B
Total Liabilities $43.81B
Stockholders' Equity $8.43B
Current Assets N/A
Current Liabilities N/A