← RE/MAX Holdings, Inc. RMAX
Market Price
$12.56
Market Cap
$692.73M
P/E Ratio
31.40
Revenue (FY 2025)
↓-5.2% YoY
$291.60M
3-Yr CAGR: -6.2%
Net Income
↑88.6% YoY
$13.43M
Net Margin: 4.6%
Free Cash Flow
↓-36.8% YoY
$33.50M
FCF Yield: 4.84%
EPS (Diluted)
↑8.1% YoY
$0.40
Basic: $0.41
Return on Equity
Efficiency
3.0%
ROA: 5.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (RMAX)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $176.3M | — | $167.7M | $22.7M | — | $1.29 | — | $64.4M | $60.0M | — |
| FY 2017 | $195.9M | +11.1% | $185.9M | $12.8M | -43.6% | $0.72 | -44.2% | $63.3M | $61.1M | +1.8% |
| FY 2018 | $212.6M | +8.5% | $200.6M | $27.0M | +111.0% | $1.52 | +111.1% | $76.1M | $68.3M | +11.8% |
| FY 2019 | $282.3M | +32.8% | $270.1M | $25.0M | -7.4% | $1.40 | -7.9% | $79.0M | $65.7M | -3.7% |
| FY 2020 | $266.0M | -5.8% | $256.8M | $11.2M | -55.1% | $0.61 | -56.4% | $70.8M | $63.9M | -2.7% |
| FY 2021 | $329.7M | +23.9% | $318.4M | $-15.6M | -238.8% | $-0.84 | -237.7% | $42.4M | $27.2M | -57.5% |
| FY 2022 | $353.4M | +7.2% | $332.5M | $6.1M | +139.1% | $0.32 | +138.1% | $71.1M | $61.2M | +125.0% |
| FY 2023 | $325.7M | -7.8% | $289.9M | $-69.0M | -1,229.7% | $-3.81 | -1,290.6% | $28.3M | $21.8M | -64.3% |
| FY 2024 | $307.7M | -5.5% | $271.4M | $7.1M | +110.3% | $0.37 | +109.7% | $59.7M | $53.0M | +142.8% |
| FY 2025 | $291.6M | -5.2% | $259.9M | $13.4M | +88.6% | $0.40 | +8.1% | $40.9M | $33.5M | -36.8% |
Valuation
Market Price
$12.56
Market Cap
$692.73M
Enterprise Value
$1.01B
P/E Ratio
31.40
P/B Ratio
1.53
FCF Yield
4.84%
Dividend Yield
3.26%
Shares Outstanding
Profitability & Margins
Gross Margin
89.13%
Operating Margin
16.13%
Net Margin
4.61%
Return on Equity (ROE)
2.97%
Return on Assets (ROA)
5.59%
Asset Turnover
1.21x
Revenue 3-Yr CAGR
-6.20%
Financial Health & Liquidity
Current Ratio
2.38
Cash Ratio
1.18
Debt / Equity
0.965
Debt / Assets
1.819
Cash & Equivalents
$118.74M
Total Debt
$436.75M
Book Value / Share
$8.21
Cash Flow Efficiency
Operating Cash Flow
$40.88M
Capital Expenditures (CapEx)
$7.37M
Free Cash Flow
$33.50M
OCF / Revenue
14.02%
FCF / Revenue
11.49%
FCF 3-Yr CAGR
-18.20%
Per Share Metrics
EPS (Diluted)
$0.40
EPS (Basic)
$0.41
Dividends / Share
$0.41
Book Value / Share
$8.21
EPS YoY Growth
8.11%
Balance Sheet (FY 2025)
Total Assets
$240.14M
Total Liabilities
$100.93M
Stockholders' Equity
$452.41M
Current Assets
$240.14M
Current Liabilities
$100.93M