ROLLINS INC ROL

Latest FY: 2025 Consumer Cyclical Personal Services
Market Price $36.20
Market Cap $17.44B
P/E Ratio 33.22
Quick Peer Compare (Consumer Cyclical):
Revenue (FY 2025) ↑11.0% YoY
$3.76B
3-Yr CAGR: 11.7%
Net Income ↑12.9% YoY
$526.71M
Net Margin: 14.0%
Free Cash Flow ↑12.1% YoY
$650.02M
FCF Yield: 3.73%
EPS (Diluted) ↑13.5% YoY
$1.09
Basic: $1.09
Return on Equity Efficiency
38.3%
ROA: 111.4%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (ROL)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $1,573.5M $801.1M $167.4M $0.77 $226.5M $193.4M
FY 2017 $1,674.0M +6.4% $854.0M $179.1M +7.0% $0.82 +6.5% $235.4M $210.7M +8.9%
FY 2018 $1,821.6M +8.8% $927.1M $231.7M +29.3% $0.71 -13.4% $286.3M $259.1M +23.0%
FY 2019 $2,015.5M +10.6% $1,021.9M $203.3M -12.2% $0.62 -12.7% $309.2M $282.0M +8.9%
FY 2020 $2,161.2M +7.2% $1,112.6M $260.8M +28.3% $0.53 -14.5% $435.8M $412.6M +46.3%
FY 2021 $2,424.3M +12.2% $1,261.7M $350.7M +34.5% $0.71 +34.0% $401.8M $374.6M -9.2%
FY 2022 $2,695.8M +11.2% $1,387.4M $368.6M +5.1% $0.75 +5.6% $465.9M $435.3M +16.2%
FY 2023 $3,073.3M +14.0% $1,603.4M $435.0M +18.0% $0.89 +18.7% $528.4M $495.9M +13.9%
FY 2024 $3,388.7M +10.3% $1,785.5M $466.4M +7.2% $0.96 +7.9% $607.7M $580.1M +17.0%
FY 2025 $3,761.1M +11.0% $1,984.0M $526.7M +12.9% $1.09 +13.5% $678.1M $650.0M +12.1%
$

Valuation

Market Price $36.20
Market Cap $17.44B
Enterprise Value $17.83B
P/E Ratio 33.22
P/B Ratio 12.68
FCF Yield 3.73%
Dividend Yield N/A
Shares Outstanding 481,463,700
%

Profitability & Margins

Gross Margin 52.75%
Operating Margin 19.30%
Net Margin 14.00%
Return on Equity (ROE) 38.32%
Return on Assets (ROA) 111.43%
Asset Turnover 7.96x
Revenue 3-Yr CAGR 11.74%
🛡️

Financial Health & Liquidity

Current Ratio 0.60
Cash Ratio 0.13
Debt / Equity 0.354
Debt / Assets 1.028
Cash & Equivalents $100.00M
Total Debt $486.15M
Book Value / Share $2.85
💧

Cash Flow Efficiency

Operating Cash Flow $678.11M
Capital Expenditures (CapEx) $28.09M
Free Cash Flow $650.02M
OCF / Revenue 18.03%
FCF / Revenue 17.28%
FCF 3-Yr CAGR 14.30%
🏷️

Per Share Metrics

EPS (Diluted) $1.09
EPS (Basic) $1.09
Dividends / Share N/A
Book Value / Share $2.85
EPS YoY Growth 13.54%
🏛️

Balance Sheet (FY 2025)

Total Assets $472.68M
Total Liabilities $785.52M
Stockholders' Equity $1.37B
Current Assets $472.68M
Current Liabilities $785.52M