← Rush Street Interactive, Inc. RSI
Market Price
$25.57
Market Cap
$5.70B
P/E Ratio
N/A
Revenue (FY 2025)
↑22.8% YoY
$1.13B
3-Yr CAGR: 24.2%
Net Income
↑923.1% YoY
$74.03M
Net Margin: 6.5%
Free Cash Flow
↑55.6% YoY
$164.24M
FCF Yield: 2.88%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
50.3%
ROA: 11.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (RSI)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2020: Revenue YoY (+337.4%) is identical to Gross Profit YoY (+337.4%). Verify the underlying Revenue and Gross Profit values for FY 2020 and FY 2019.
- FY 2021: Revenue YoY (+75.3%) is identical to Gross Profit YoY (+75.3%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
- FY 2022: Revenue YoY (+21.3%) is identical to Gross Profit YoY (+21.3%). Verify the underlying Revenue and Gross Profit values for FY 2022 and FY 2021.
- FY 2023: Revenue YoY (+16.7%) is identical to Gross Profit YoY (+16.7%). Verify the underlying Revenue and Gross Profit values for FY 2023 and FY 2022.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2019 | $63.7M | — | $63.7M | $-22.4M | — | — | — | $-2.5M | $-2.9M | — |
| FY 2020 | $278.5M | +337.4% | $278.5M | $-138.8M | -518.3% | — | — | $16.2M | $14.3M | +595.2% |
| FY 2021 | $488.1M | +75.3% | $488.1M | $-71.1M | +48.8% | — | — | $-48.2M | $-52.0M | -463.7% |
| FY 2022 | $592.2M | +21.3% | $592.2M | $-134.3M | -89.0% | — | — | $-60.3M | $-64.5M | -23.9% |
| FY 2023 | $691.2M | +16.7% | $691.2M | $-60.1M | +55.3% | — | — | $-5.9M | $-7.2M | +88.8% |
| FY 2024 | $924.1M | +33.7% | $39.0M | $7.2M | +112.0% | — | — | $106.4M | $105.5M | +1,560.9% |
| FY 2025 | $1,134.4M | +22.8% | $63.0M | $74.0M | +923.1% | — | — | $165.0M | $164.2M | +55.6% |
Valuation
Market Price
$25.57
Market Cap
$5.70B
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
40.22
FCF Yield
2.88%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
5.55%
Operating Margin
5.55%
Net Margin
6.53%
Return on Equity (ROE)
50.28%
Return on Assets (ROA)
11.24%
Asset Turnover
1.72x
Revenue 3-Yr CAGR
24.19%
Financial Health & Liquidity
Current Ratio
0.77
Cash Ratio
8.51
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$336.26M
Total Debt
N/A
Book Value / Share
$0.64
Cash Flow Efficiency
Operating Cash Flow
$165.00M
Capital Expenditures (CapEx)
$767.00K
Free Cash Flow
$164.24M
OCF / Revenue
14.55%
FCF / Revenue
14.48%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$0.64
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$658.51M
Total Liabilities
$658.51M
Stockholders' Equity
$147.24M
Current Assets
$30.48M
Current Liabilities
$39.51M