← Silvercrest Asset Management Group Inc. SAMG
Market Price
$10.18
Market Cap
$78.35M
P/E Ratio
18.18
Revenue (FY 2025)
↑1.3% YoY
$125.32M
3-Yr CAGR: 0.6%
Net Income
↓-48.8% YoY
$4.88M
Net Margin: 3.9%
Free Cash Flow
↓-24.7% YoY
$14.97M
FCF Yield: 19.11%
EPS (Diluted)
↓-44.0% YoY
$0.56
Basic: $0.56
Return on Equity
Efficiency
9.7%
ROA: 2.9%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SAMG)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $80.3M | — | $80.0M | $5.0M | — | $0.62 | — | $18.0M | $17.3M | — |
| FY 2017 | $91.4M | +13.8% | $91.2M | $5.3M | +6.4% | $0.66 | +6.5% | $29.6M | $28.8M | +66.8% |
| FY 2018 | $98.7M | +8.0% | $98.6M | $9.6M | +80.4% | $1.16 | +75.8% | $28.9M | $27.1M | -5.8% |
| FY 2019 | $102.2M | +3.5% | $101.7M | $8.6M | -10.2% | $0.98 | -15.5% | $18.8M | $15.0M | -44.8% |
| FY 2020 | $108.0M | +5.7% | $107.4M | $10.0M | +15.2% | $1.05 | +7.1% | $26.8M | $26.2M | +75.2% |
| FY 2021 | $131.6M | +21.9% | $131.2M | $14.7M | +47.5% | $1.52 | +44.8% | $44.3M | $43.4M | +65.4% |
| FY 2022 | $123.2M | -6.4% | $122.8M | $18.8M | +28.1% | $1.92 | +26.3% | $23.4M | $22.4M | -48.3% |
| FY 2023 | $117.4M | -4.7% | $117.0M | $9.1M | -51.7% | $0.96 | -50.0% | $21.0M | $17.1M | -23.8% |
| FY 2024 | $123.7M | +5.3% | $123.5M | $9.5M | +4.8% | $1.00 | +4.2% | $21.6M | $19.9M | +16.3% |
| FY 2025 | $125.3M | +1.3% | $125.2M | $4.9M | -48.8% | $0.56 | -44.0% | $18.6M | $15.0M | -24.7% |
Valuation
Market Price
$10.18
Market Cap
$78.35M
Enterprise Value
N/A
P/E Ratio
18.18
P/B Ratio
1.56
FCF Yield
19.11%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
99.89%
Operating Margin
7.44%
Net Margin
3.90%
Return on Equity (ROE)
9.72%
Return on Assets (ROA)
2.93%
Asset Turnover
0.75x
Revenue 3-Yr CAGR
0.57%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$44.07M
Total Debt
N/A
Book Value / Share
$6.54
Cash Flow Efficiency
Operating Cash Flow
$18.61M
Capital Expenditures (CapEx)
$3.63M
Free Cash Flow
$14.97M
OCF / Revenue
14.85%
FCF / Revenue
11.95%
FCF 3-Yr CAGR
-12.60%
Per Share Metrics
EPS (Diluted)
$0.56
EPS (Basic)
$0.56
Dividends / Share
N/A
Book Value / Share
$6.54
EPS YoY Growth
-44.00%
Balance Sheet (FY 2025)
Total Assets
$166.61M
Total Liabilities
$81.72M
Stockholders' Equity
$50.27M
Current Assets
N/A
Current Liabilities
N/A