← Vivid Seats Inc. SEAT
Market Price
$7.31
Market Cap
$78.89M
P/E Ratio
N/A
Revenue (FY 2025)
↓-26.4% YoY
$570.78M
3-Yr CAGR: -1.7%
Net Income
↓-5,144.7% YoY
-$721.49M
Net Margin: -126.4%
Free Cash Flow
↓-288.7% YoY
-$93.76M
FCF Yield: -118.85%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
N/A
ROA: -113.3%
⚡ N/A due to negative equity (share buybacks or other)
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SEAT)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2019 | $468.9M | — | $362.9M | $-53.8M | — | — | — | $76.5M | $75.2M | — |
| FY 2020 | $35.1M | -92.5% | $35.1M | $-774.2M | -1,337.7% | — | — | $-33.9M | $-34.2M | -145.5% |
| FY 2021 | $443.0M | +1,163.0% | $352.4M | $-19.1M | +97.5% | — | — | $219.9M | $218.8M | +739.1% |
| FY 2022 | $600.3M | +35.5% | $459.8M | $28.7M | +249.8% | — | — | $14.4M | $10.8M | -95.1% |
| FY 2023 | $712.9M | +18.8% | $530.7M | $113.1M | +294.7% | — | — | $147.3M | $146.4M | +1,253.7% |
| FY 2024 | $775.6M | +8.8% | $573.7M | $14.3M | -87.4% | — | — | $53.9M | $49.7M | -66.1% |
| FY 2025 | $570.8M | -26.4% | $397.3M | $-721.5M | -5,144.7% | — | — | $-91.6M | $-93.8M | -288.7% |
Valuation
Market Price
$7.31
Market Cap
$78.89M
Enterprise Value
-$15.95M
P/E Ratio
N/A
P/B Ratio
N/A
FCF Yield
-118.85%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
69.61%
Operating Margin
-114.25%
Net Margin
-126.41%
Return on Equity (ROE)
N/A (Negative Equity)
Return on Assets (ROA)
-113.29%
Asset Turnover
0.90x
Revenue 3-Yr CAGR
-1.67%
Financial Health & Liquidity
Current Ratio
0.21
Cash Ratio
0.82
Debt / Equity
-0.092
Debt / Assets
0.012
Cash & Equivalents
$102.70M
Total Debt
$7.86M
Book Value / Share
$-7.75
Cash Flow Efficiency
Operating Cash Flow
-$91.60M
Capital Expenditures (CapEx)
$2.16M
Free Cash Flow
-$93.76M
OCF / Revenue
-16.05%
FCF / Revenue
-16.43%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$-7.75
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$636.87M
Total Liabilities
$722.00M
Stockholders' Equity
-$85.13M
Current Assets
$26.34M
Current Liabilities
$125.96M