← SHERWIN WILLIAMS CO SHW
Market Price
$358.93
Market Cap
$89.17B
P/E Ratio
34.98
Revenue (FY 2025)
↑2.1% YoY
$23.57B
3-Yr CAGR: 2.1%
Net Income
↓-4.2% YoY
$2.57B
Net Margin: 10.9%
Free Cash Flow
↑27.4% YoY
$2.65B
FCF Yield: 2.98%
EPS (Diluted)
↓-2.7% YoY
$10.26
Basic: $10.37
Return on Equity
Efficiency
55.9%
ROA: 9.9%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SHW)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $11,855.6M | — | $5,922.3M | $1,132.7M | — | $4.00 | — | $1,308.6M | $1,069.5M | — |
| FY 2017 | $14,983.8M | +26.4% | $6,781.2M | $1,772.3M | +56.5% | $6.22 | +55.7% | $1,884.0M | $1,661.2M | +55.3% |
| FY 2018 | $17,534.5M | +17.0% | $7,418.6M | $1,108.7M | -37.4% | $3.89 | -37.5% | $1,943.7M | $1,692.7M | +1.9% |
| FY 2019 | $17,900.8M | +2.1% | $8,036.1M | $1,541.3M | +39.0% | $5.50 | +41.3% | $2,321.3M | $1,992.4M | +17.7% |
| FY 2020 | $18,361.7M | +2.6% | $8,682.6M | $2,030.4M | +31.7% | $7.36 | +33.9% | $3,408.6M | $3,104.8M | +55.8% |
| FY 2021 | $19,944.6M | +8.6% | $8,542.7M | $1,864.4M | -8.2% | $6.98 | -5.2% | $2,244.6M | $1,872.6M | -39.7% |
| FY 2022 | $22,148.9M | +11.1% | $9,325.1M | $2,020.1M | +8.4% | $7.72 | +10.6% | $1,919.9M | $1,275.4M | -31.9% |
| FY 2023 | $23,051.9M | +4.1% | $10,758.1M | $2,388.8M | +18.3% | $9.25 | +19.8% | $3,521.9M | $2,633.5M | +106.5% |
| FY 2024 | $23,098.5M | +0.2% | $11,195.1M | $2,681.4M | +12.2% | $10.55 | +14.1% | $3,153.2M | $2,083.2M | -20.9% |
| FY 2025 | $23,574.3M | +2.1% | $11,515.5M | $2,568.5M | -4.2% | $10.26 | -2.7% | $3,451.6M | $2,654.0M | +27.4% |
Valuation
Market Price
$358.93
Market Cap
$89.17B
Enterprise Value
$98.63B
P/E Ratio
34.98
P/B Ratio
19.25
FCF Yield
2.98%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
48.85%
Operating Margin
0.09%
Net Margin
10.90%
Return on Equity (ROE)
55.86%
Return on Assets (ROA)
9.92%
Asset Turnover
0.91x
Revenue 3-Yr CAGR
2.10%
Financial Health & Liquidity
Current Ratio
0.87
Cash Ratio
0.03
Debt / Equity
2.103
Debt / Assets
0.373
Cash & Equivalents
$207.20M
Total Debt
$9.67B
Book Value / Share
$18.65
Cash Flow Efficiency
Operating Cash Flow
$3.45B
Capital Expenditures (CapEx)
$797.60M
Free Cash Flow
$2.65B
OCF / Revenue
14.64%
FCF / Revenue
11.26%
FCF 3-Yr CAGR
27.67%
Per Share Metrics
EPS (Diluted)
$10.26
EPS (Basic)
$10.37
Dividends / Share
N/A
Book Value / Share
$18.65
EPS YoY Growth
-2.75%
Balance Sheet (FY 2025)
Total Assets
$25.90B
Total Liabilities
$25.90B
Stockholders' Equity
$4.60B
Current Assets
$6.01B
Current Liabilities
$6.92B