← SM Energy Co SM
Market Price
$33.74
Market Cap
$7.77B
P/E Ratio
5.98
Revenue (FY 2025)
↑17.5% YoY
$3.14B
3-Yr CAGR: -2.1%
Net Income
↓-15.9% YoY
$648.00M
Net Margin: 20.7%
Free Cash Flow
↑21.5% YoY
$573.00M
FCF Yield: 7.37%
EPS (Diluted)
↓-15.4% YoY
$5.64
Basic: $5.65
Return on Equity
Efficiency
13.5%
ROA: 2,234.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SM)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,217.5M | — | $426.7M | $-757.7M | — | $-9.90 | — | $552.8M | — | — |
| FY 2017 | $1,129.4M | -7.2% | $572.3M | $-160.8M | +78.8% | $-1.44 | +85.5% | $515.4M | — | — |
| FY 2018 | $1,636.4M | +44.9% | $1,149.0M | $508.4M | +416.1% | $4.48 | +411.1% | $720.6M | — | — |
| FY 2019 | $1,585.8M | -3.1% | $1,085.0M | $-187.0M | -136.8% | $-1.66 | -137.1% | $823.6M | — | — |
| FY 2020 | $1,126.2M | -29.0% | $735.0M | $-764.6M | -308.9% | $-6.72 | -304.8% | $790.9M | — | — |
| FY 2021 | $2,597.9M | +130.7% | $2,092.5M | $36.2M | +104.7% | $0.29 | +104.3% | $1,159.8M | — | — |
| FY 2022 | $3,345.9M | +28.8% | $2,725.0M | $1,112.0M | +2,969.2% | $8.96 | +2,989.7% | $1,686.4M | $806.5M | — |
| FY 2023 | $2,363.9M | -29.3% | $1,800.3M | $817.9M | -26.4% | $6.86 | -23.4% | $1,574.4M | $585.4M | -27.4% |
| FY 2024 | $2,671.3M | +13.0% | $2,034.3M | $770.3M | -5.8% | $6.67 | -2.8% | $1,782.5M | $471.5M | -19.5% |
| FY 2025 | $3,138.0M | +17.5% | $2,253.0M | $648.0M | -15.9% | $5.64 | -15.4% | $2,011.0M | $573.0M | +21.5% |
Valuation
Market Price
$33.74
Market Cap
$7.77B
Enterprise Value
N/A
P/E Ratio
5.98
P/B Ratio
1.68
FCF Yield
7.37%
Dividend Yield
2.37%
Shares Outstanding
Profitability & Margins
Gross Margin
71.80%
Operating Margin
31.87%
Net Margin
20.65%
Return on Equity (ROE)
13.47%
Return on Assets (ROA)
2,234.48%
Asset Turnover
108.21x
Revenue 3-Yr CAGR
-2.12%
Financial Health & Liquidity
Current Ratio
0.17
Cash Ratio
2.20
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
$368.00M
Total Debt
N/A
Book Value / Share
$20.06
Cash Flow Efficiency
Operating Cash Flow
$2.01B
Capital Expenditures (CapEx)
$1.44B
Free Cash Flow
$573.00M
OCF / Revenue
64.09%
FCF / Revenue
18.26%
FCF 3-Yr CAGR
-10.77%
Per Share Metrics
EPS (Diluted)
$5.64
EPS (Basic)
$5.65
Dividends / Share
$0.80
Book Value / Share
$20.06
EPS YoY Growth
-15.44%
Balance Sheet (FY 2025)
Total Assets
$29.00M
Total Liabilities
$167.00M
Stockholders' Equity
$4.81B
Current Assets
$29.00M
Current Liabilities
$167.00M