← VERMILION ENERGY INC. VET
Market Price
$11.33
Market Cap
$1.72B
P/E Ratio
N/A
Revenue (FY 2025)
↑14.9% YoY
$1.88B
3-Yr CAGR: -20.3%
Net Income
↓-10,044.1% YoY
-$668.09M
Net Margin: -35.5%
Free Cash Flow
↓-10.5% YoY
$308.74M
FCF Yield: 17.96%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
-30.1%
ROA: -12.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (VET)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $828.5M | — | $771.5M | $-223.2M | — | — | — | $509.5M | — | — |
| FY 2017 | $1,024.4M | +23.6% | $967.0M | $124.5M | +155.8% | — | — | $593.9M | — | — |
| FY 2018 | $1,526.0M | +49.0% | $1,453.2M | $354.7M | +184.9% | — | — | $816.0M | — | — |
| FY 2019 | $1,747.5M | +14.5% | $1,666.1M | $141.1M | -60.2% | — | — | $823.5M | — | — |
| FY 2020 | $1,140.8M | -34.7% | $1,065.8M | $-1,877.4M | -1,430.3% | — | — | $500.2M | — | — |
| FY 2021 | $2,040.7M | +78.9% | $1,967.7M | $1,381.9M | +173.6% | — | — | $834.5M | — | — |
| FY 2022 | $3,721.2M | +82.3% | $3,638.4M | $2,051.1M | +48.4% | — | — | $1,814.2M | $1,262.4M | — |
| FY 2023 | $2,199.6M | -40.9% | $2,114.3M | $-278.3M | -113.6% | — | — | $1,024.5M | $489.1M | -61.3% |
| FY 2024 | $1,639.3M | -25.5% | $1,554.7M | $-6.6M | +97.6% | — | — | $967.8M | $344.8M | -29.5% |
| FY 2025 | $1,884.3M | +14.9% | $1,751.5M | $-668.1M | -10,044.1% | — | — | $943.7M | $308.7M | -10.5% |
Valuation
Market Price
$11.33
Market Cap
$1.72B
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
0.78
FCF Yield
17.96%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
92.95%
Operating Margin
8.89%
Net Margin
-35.46%
Return on Equity (ROE)
-30.07%
Return on Assets (ROA)
-12.50%
Asset Turnover
0.35x
Revenue 3-Yr CAGR
-20.30%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
N/A
Debt / Assets
N/A
Cash & Equivalents
N/A
Total Debt
N/A
Book Value / Share
$14.50
Cash Flow Efficiency
Operating Cash Flow
$943.66M
Capital Expenditures (CapEx)
$634.92M
Free Cash Flow
$308.74M
OCF / Revenue
50.08%
FCF / Revenue
16.39%
FCF 3-Yr CAGR
-37.46%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$14.50
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$5.34B
Total Liabilities
$3.12B
Stockholders' Equity
$2.22B
Current Assets
N/A
Current Liabilities
N/A