← Verisk Analytics, Inc. VRSK
Market Price
$181.65
Market Cap
$24.36B
P/E Ratio
28.03
Revenue (FY 2025)
↑6.6% YoY
$3.07B
3-Yr CAGR: 7.2%
Net Income
↓-5.2% YoY
$908.30M
Net Margin: 29.6%
Free Cash Flow
↑29.5% YoY
$1.19B
FCF Yield: 4.89%
EPS (Diluted)
↓-3.4% YoY
$6.48
Basic: $6.50
Return on Equity
Efficiency
293.9%
ROA: 32.8%
⚡ Elevated ROE due to low book equity from buybacks
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (VRSK)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,995.2M | — | $1,069.2M | $591.2M | — | $3.45 | — | $546.1M | $389.6M | — |
| FY 2017 | $2,145.2M | +7.5% | $1,124.0M | $555.1M | -6.1% | $3.29 | -4.6% | $743.5M | $560.0M | +43.7% |
| FY 2018 | $2,395.1M | +11.6% | $1,508.9M | $598.7M | +7.9% | $3.56 | +8.2% | $934.4M | $703.4M | +25.6% |
| FY 2019 | $2,607.1M | +8.9% | $1,630.3M | $449.9M | -24.9% | $2.70 | -24.2% | $956.3M | $739.5M | +5.1% |
| FY 2020 | $2,784.6M | +6.8% | $1,790.7M | $712.7M | +58.4% | $4.31 | +59.6% | $1,068.2M | $821.4M | +11.1% |
| FY 2021 | $2,998.6M | +7.7% | $1,940.8M | $666.2M | -6.5% | $4.08 | -5.3% | $1,155.7M | $887.3M | +8.0% |
| FY 2022 | $2,497.0M | -16.7% | $1,672.4M | $953.9M | +43.2% | $6.00 | +47.1% | $1,059.0M | $784.3M | -11.6% |
| FY 2023 | $2,681.4M | +7.4% | $1,804.9M | $614.6M | -35.6% | $4.17 | -30.5% | $1,060.7M | $830.7M | +5.9% |
| FY 2024 | $2,881.7M | +7.5% | $1,980.6M | $958.2M | +55.9% | $6.71 | +60.9% | $1,144.0M | $920.1M | +10.8% |
| FY 2025 | $3,072.7M | +6.6% | $2,147.2M | $908.3M | -5.2% | $6.48 | -3.4% | $1,436.0M | $1,191.9M | +29.5% |
Valuation
Market Price
$181.65
Market Cap
$24.36B
Enterprise Value
$28.46B
P/E Ratio
28.03
P/B Ratio
77.02
FCF Yield
4.89%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
69.88%
Operating Margin
43.74%
Net Margin
29.56%
Return on Equity (ROE)
293.95%
Return on Assets (ROA)
32.85%
Asset Turnover
1.11x
Revenue 3-Yr CAGR
7.16%
Financial Health & Liquidity
Current Ratio
1.20
Cash Ratio
0.95
Debt / Equity
20.331
Debt / Assets
2.272
Cash & Equivalents
$2.18B
Total Debt
$6.28B
Book Value / Share
$2.36
Cash Flow Efficiency
Operating Cash Flow
$1.44B
Capital Expenditures (CapEx)
$244.10M
Free Cash Flow
$1.19B
OCF / Revenue
46.73%
FCF / Revenue
38.79%
FCF 3-Yr CAGR
14.97%
Per Share Metrics
EPS (Diluted)
$6.48
EPS (Basic)
$6.50
Dividends / Share
N/A
Book Value / Share
$2.36
EPS YoY Growth
-3.43%
Balance Sheet (FY 2025)
Total Assets
$2.77B
Total Liabilities
$2.30B
Stockholders' Equity
$309.00M
Current Assets
$2.77B
Current Liabilities
$2.30B