← WASTE MANAGEMENT INC WM
Market Price
$224.65
Market Cap
$90.04B
P/E Ratio
33.53
Revenue (FY 2025)
↑14.2% YoY
$25.20B
3-Yr CAGR: 8.6%
Net Income
↓-1.4% YoY
$2.71B
Net Margin: 10.7%
Free Cash Flow
↑30.4% YoY
$2.82B
FCF Yield: 3.13%
EPS (Diluted)
↓-1.6% YoY
$6.70
Basic: $6.72
Return on Equity
Efficiency
27.1%
ROA: 5.9%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (WM)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $13,609.0M | — | $5,123.0M | $1,182.0M | — | $2.65 | — | $2,960.0M | $1,613.0M | — |
| FY 2017 | $14,485.0M | +6.4% | $5,464.0M | $1,949.0M | +64.9% | $4.41 | +66.4% | $3,180.0M | $1,612.0M | -0.1% |
| FY 2018 | $14,914.0M | +3.0% | $5,665.0M | $1,925.0M | -1.2% | $4.45 | +0.9% | $3,570.0M | $1,899.0M | +17.8% |
| FY 2019 | $15,455.0M | +3.6% | $5,959.0M | $1,670.0M | -13.2% | $3.91 | -12.1% | $3,874.0M | $2,059.0M | +8.4% |
| FY 2020 | $15,218.0M | -1.5% | $5,877.0M | $1,496.0M | -10.4% | $3.52 | -10.0% | $3,403.0M | $1,818.0M | -11.7% |
| FY 2021 | $17,931.0M | +17.8% | $6,820.0M | $1,816.0M | +21.4% | $4.29 | +21.9% | $4,338.0M | $2,299.0M | +26.5% |
| FY 2022 | $19,698.0M | +9.9% | $7,404.0M | $2,238.0M | +23.2% | $5.39 | +25.6% | $4,536.0M | $1,727.0M | -24.9% |
| FY 2023 | $20,426.0M | +3.7% | $7,820.0M | $2,304.0M | +2.9% | $5.66 | +5.0% | $4,719.0M | $1,824.0M | +5.6% |
| FY 2024 | $22,063.0M | +8.0% | $8,680.0M | $2,746.0M | +19.2% | $6.81 | +20.3% | $5,390.0M | $2,159.0M | +18.4% |
| FY 2025 | $25,204.0M | +14.2% | $10,192.0M | $2,708.0M | -1.4% | $6.70 | -1.6% | $6,043.0M | $2,816.0M | +30.4% |
Valuation
Market Price
$224.65
Market Cap
$90.04B
Enterprise Value
$112.03B
P/E Ratio
33.53
P/B Ratio
9.03
FCF Yield
3.13%
Dividend Yield
1.47%
Shares Outstanding
Profitability & Margins
Gross Margin
40.44%
Operating Margin
17.09%
Net Margin
10.74%
Return on Equity (ROE)
27.11%
Return on Assets (ROA)
5.91%
Asset Turnover
0.55x
Revenue 3-Yr CAGR
8.56%
Financial Health & Liquidity
Current Ratio
2.22
Cash Ratio
0.09
Debt / Equity
2.222
Debt / Assets
0.484
Cash & Equivalents
$201.00M
Total Debt
$22.20B
Book Value / Share
$24.88
Cash Flow Efficiency
Operating Cash Flow
$6.04B
Capital Expenditures (CapEx)
$3.23B
Free Cash Flow
$2.82B
OCF / Revenue
23.98%
FCF / Revenue
11.17%
FCF 3-Yr CAGR
17.70%
Per Share Metrics
EPS (Diluted)
$6.70
EPS (Basic)
$6.72
Dividends / Share
$3.30
Book Value / Share
$24.88
EPS YoY Growth
-1.62%
Balance Sheet (FY 2025)
Total Assets
$45.84B
Total Liabilities
$35.84B
Stockholders' Equity
$9.99B
Current Assets
$4.91B
Current Liabilities
$2.21B