← WEYERHAEUSER CO WY
Market Price
$24.56
Market Cap
$17.90B
P/E Ratio
54.58
Revenue (FY 2025)
↓-3.1% YoY
$6.91B
3-Yr CAGR: -12.1%
Net Income
↓-18.2% YoY
$324.00M
Net Margin: 4.7%
Free Cash Flow
↓-78.4% YoY
$139.00M
FCF Yield: 0.78%
EPS (Diluted)
↓-16.7% YoY
$0.45
Basic: $0.45
Return on Equity
Efficiency
3.4%
ROA: 19.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (WY)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $6,365.0M | — | $1,439.0M | $1,027.0M | — | $1.39 | — | $735.0M | $284.0M | — |
| FY 2017 | $7,196.0M | +13.1% | $1,898.0M | $582.0M | -43.3% | $0.77 | -44.6% | $1,201.0M | $843.0M | +196.8% |
| FY 2018 | $7,476.0M | +3.9% | $1,884.0M | $748.0M | +28.5% | $0.99 | +28.6% | $1,112.0M | $744.0M | -11.7% |
| FY 2019 | $6,554.0M | -12.3% | $1,142.0M | $-76.0M | -110.2% | $-0.10 | -110.1% | $966.0M | $639.0M | -14.1% |
| FY 2020 | $7,532.0M | +14.9% | $2,085.0M | $797.0M | +1,148.7% | $1.07 | +1,170.0% | $1,529.0M | $1,304.0M | +104.1% |
| FY 2021 | $10,201.0M | +35.4% | $4,098.0M | $2,607.0M | +227.1% | $3.47 | +224.3% | $3,159.0M | $2,773.0M | +112.7% |
| FY 2022 | $10,184.0M | -0.2% | $3,620.0M | $1,880.0M | -27.9% | $2.53 | -27.1% | $2,832.0M | $2,417.0M | -12.8% |
| FY 2023 | $7,674.0M | -24.6% | $1,682.0M | $839.0M | -55.4% | $1.15 | -54.5% | $1,433.0M | $1,043.0M | -56.8% |
| FY 2024 | $7,124.0M | -7.2% | $1,313.0M | $396.0M | -52.8% | $0.54 | -53.0% | $1,008.0M | $644.0M | -38.3% |
| FY 2025 | $6,905.0M | -3.1% | $1,025.0M | $324.0M | -18.2% | $0.45 | -16.7% | $562.0M | $139.0M | -78.4% |
Valuation
Market Price
$24.56
Market Cap
$17.90B
Enterprise Value
$23.01B
P/E Ratio
54.58
P/B Ratio
1.88
FCF Yield
0.78%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
14.84%
Operating Margin
10.59%
Net Margin
4.69%
Return on Equity (ROE)
3.44%
Return on Assets (ROA)
19.61%
Asset Turnover
4.18x
Revenue 3-Yr CAGR
-12.15%
Financial Health & Liquidity
Current Ratio
3.46
Cash Ratio
0.97
Debt / Equity
0.591
Debt / Assets
3.373
Cash & Equivalents
$464.00M
Total Debt
$5.57B
Book Value / Share
$13.07
Cash Flow Efficiency
Operating Cash Flow
$562.00M
Capital Expenditures (CapEx)
$423.00M
Free Cash Flow
$139.00M
OCF / Revenue
8.14%
FCF / Revenue
2.01%
FCF 3-Yr CAGR
-61.40%
Per Share Metrics
EPS (Diluted)
$0.45
EPS (Basic)
$0.45
Dividends / Share
N/A
Book Value / Share
$13.07
EPS YoY Growth
-16.67%
Balance Sheet (FY 2025)
Total Assets
$1.65B
Total Liabilities
$478.00M
Stockholders' Equity
$9.43B
Current Assets
$1.65B
Current Liabilities
$478.00M