Xenia Hotels & Resorts, Inc. XHR

Latest FY: 2025 Real Estate REIT - Hotel & Motel
Market Price $19.16
Market Cap $1.76B
P/E Ratio 29.94
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↑3.8% YoY
$1.08B
3-Yr CAGR: 2.6%
Net Income ↑290.8% YoY
$63.09M
Net Margin: 5.8%
Free Cash Flow ↑288.1% YoY
$89.91M
FCF Yield: 5.11%
EPS (Diluted) ↑326.7% YoY
$0.64
Basic: $0.64
Return on Equity Efficiency
5.6%
ROA: 2.2%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (XHR)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $950.2M $357.8M $85.9M $0.79 $225.6M
FY 2017 $945.3M -0.5% $342.0M $98.9M +15.1% $0.92 +16.5% $212.8M
FY 2018 $1,058.2M +11.9% $368.4M $193.7M +95.9% $1.75 +90.2% $254.2M
FY 2019 $1,149.1M +8.6% $376.2M $55.4M -71.4% $0.49 -72.0% $246.6M
FY 2020 $369.8M -67.8% $18.2M $-163.3M -394.8% $-1.44 -393.9% $-77.7M
FY 2021 $616.2M +66.6% $170.1M $-143.5M +12.1% $-1.26 +12.5% $40.8M
FY 2022 $997.6M +61.9% $325.3M $55.9M +139.0% $0.49 +138.9% $187.1M $116.8M
FY 2023 $1,025.4M +2.8% $321.7M $19.1M -65.8% $0.17 -65.3% $198.1M $77.2M -33.9%
FY 2024 $1,039.0M +1.3% $308.6M $16.1M -15.7% $0.15 -11.8% $163.7M $23.2M -70.0%
FY 2025 $1,078.5M +3.8% $329.9M $63.1M +290.8% $0.64 +326.7% $176.5M $89.9M +288.1%
$

Valuation

Market Price $19.16
Market Cap $1.76B
Enterprise Value $3.04B
P/E Ratio 29.94
P/B Ratio 1.56
FCF Yield 5.11%
Dividend Yield 2.92%
Shares Outstanding 92,245,800
%

Profitability & Margins

Gross Margin 30.59%
Operating Margin 9.97%
Net Margin 5.85%
Return on Equity (ROE) 5.56%
Return on Assets (ROA) 2.25%
Asset Turnover 0.38x
Revenue 3-Yr CAGR 2.63%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 1.255
Debt / Assets 0.507
Cash & Equivalents $140.43M
Total Debt $1.42B
Book Value / Share $12.30
💧

Cash Flow Efficiency

Operating Cash Flow $176.51M
Capital Expenditures (CapEx) $86.61M
Free Cash Flow $89.91M
OCF / Revenue 16.37%
FCF / Revenue 8.34%
FCF 3-Yr CAGR -8.34%
🏷️

Per Share Metrics

EPS (Diluted) $0.64
EPS (Basic) $0.64
Dividends / Share $0.56
Book Value / Share $12.30
EPS YoY Growth 326.67%
🏛️

Balance Sheet (FY 2025)

Total Assets $2.81B
Total Liabilities $1.63B
Stockholders' Equity $1.13B
Current Assets N/A
Current Liabilities N/A